` Comparison: HTWS, T - Alpha Spread

HTWS
vs
T

Over the past 12 months, HTWS has underperformed T, delivering a return of +1% compared to the T's +49% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
HTWS
T
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

HTWS Intrinsic Value
320.47 GBX
Undervaluation 63%
Intrinsic Value
Price
T Intrinsic Value
33.46 USD
Undervaluation 17%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Helios Towers PLC
LSE:HTWS
119 GBX
AT&T Inc
NYSE:T
27.75 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
HTWS, T

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Helios Towers PLC
Revenue
AT&T Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
HTWS, T

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Helios Towers PLC
LSE:HTWS
AT&T Inc
NYSE:T
What is Free Cash Flow?

Gross Margin

HTWS
48.4%
T
59.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Helios Towers PLC
AT&T Inc

Operating Margin

HTWS
31.6%
T
19.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Helios Towers PLC
AT&T Inc

Net Margin

HTWS
4.2%
T
10.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Helios Towers PLC
AT&T Inc

FCF Margin

HTWS
5.5%
T
15.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Helios Towers PLC
AT&T Inc

ROE

HTWS
-105.4%
T
12%
LTM 3Y Avg 5Y Avg 10Y Avg
Helios Towers PLC
AT&T Inc

ROA

HTWS
1.5%
T
3.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Helios Towers PLC
AT&T Inc

ROIC

HTWS
7.9%
T
5.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Helios Towers PLC
AT&T Inc

ROCE

HTWS
13.3%
T
6.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Helios Towers PLC
AT&T Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
HTWS, T

Loading

Performance Gap
HTWS, T

Loading
HTWS
T
Difference
www.alphaspread.com

Performance By Year
HTWS, T

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare HTWS to other stocks
Unlock Full Access to Alpha Spread
Create Free Account