Magazine Luiza SA banner

Magazine Luiza SA
BOVESPA:MGLU3

Watchlist Manager
Magazine Luiza SA Logo
Magazine Luiza SA
BOVESPA:MGLU3
Watchlist
Price: 8.95 BRL -4.28% Market Closed
Market Cap: R$6.6B

EV/EBITDA

4.2
Current
58%
Cheaper
vs 3-y average of 9.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.2
=
Enterprise Value
R$13.2B
/
EBITDA
R$3.2B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.2
=
Enterprise Value
R$13.2B
/
EBITDA
R$3.2B

Valuation Scenarios

Magazine Luiza SA is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (9.9), the stock would be worth R$21.25 (137% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+295%
Average Upside
127%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 4.2 R$8.95
0%
3-Year Average 9.9 R$21.25
+137%
5-Year Average 16.4 R$35.33
+295%
Industry Average 5.1 R$11.03
+23%
Country Average 6.4 R$13.79
+54%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
R$13.2B
/
Jan 2026
R$3.2B
=
4.2
Current
R$13.2B
/
Dec 2026
R$3.4B
=
3.9
Forward
R$13.2B
/
Dec 2027
R$3.8B
=
3.4
Forward
R$13.2B
/
Dec 2028
R$4.4B
=
3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

Lower than 79% of companies in Brazil
Percentile
21th
Based on 483 companies
21th percentile
4.2
Low
0.4 — 5.1
Typical Range
5.1 — 9.2
High
9.2 —
Distribution Statistics
Brazil
Min 0.4
30th Percentile 5.1
Median 6.4
70th Percentile 9.2
Max 1 748.1

Magazine Luiza SA
Glance View

Market Cap
6.6B BRL
Industry
Retail

Magazine Luiza SA, commonly known as Magalu, has become a cornerstone of Brazilian retail by seamlessly blending tradition with innovation. Founded in 1957 in Franca, São Paulo, what began as a modest family-owned store has transformed into one of Brazil’s biggest retail giants. Initially focused on brick-and-mortar stores, Magalu steadily expanded its footprint across the country over the decades. But the true hallmark of its success has been the aggressive pivot towards digital transformation. Recognizing the e-commerce wave, the company embraced a robust online strategy that now supports its sprawling network of physical retail locations. This fusion of digital and physical sales channels allows Magalu to not only cater to tech-savvy urban customers but also reach the more traditional shoppers in smaller towns, effectively harmonizing its operations in both worlds. Magalu's business model stands out for leveraging an omnichannel approach, maximizing sales through both online and offline platforms while ensuring inventory and logistics synergy. The company has developed a sophisticated infrastructure that includes an extensive logistics network, ensuring efficient delivery and customer satisfaction, which is crucial in a country as vast as Brazil. Furthermore, by consistently acquiring tech startups, Magalu has fortified its e-commerce capabilities and integrated additional services such as digital payments and financial services for its growing customer base. Through these concerted efforts, Magazine Luiza generates revenue by selling an extensive array of products, from electronics and household appliances to apparel and beauty products. By continually adapting to consumer trends and investing in technology, Magalu has maintained a competitive edge, crafting a retail experience attuned to the demands of modern consumers while honoring its rich, storied heritage.

MGLU3 Intrinsic Value
17 BRL
Undervaluation 47%
Intrinsic Value
Price R$8.95
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett