PAAL B Relative Valuation - Per Aarsleff Holding A/S

Watchlist Manager

Watchlist

Price: 810 DKK 1.25% Market Closed

Market Cap: kr14.8B

P	Per Aarsleff Holding A/S CSE:PAAL B	DK
G	Global Health Ltd NSE:MEDANTA	IN

Multiples-Based Value

The Multiples-Based Value for Per Aarsleff Holding A/S (PAAL B) under the Base Case is 594.83 DKK. Compared with the current market price of 810 DKK, the stock appears Overvalued by 27%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

PAAL B Multiples-Based Value

Overvaluation 27%

Multiples-Based Value

Price kr810

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK	P	Per Aarsleff Holding A/S CSE:PAAL B	15B DKK	0.7	17.2	7	12.6
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
FR		Vinci SA PAR:DG	76.4B EUR	1	15.6	6.9	10.1
US		Quanta Services Inc NYSE:PWR	90B USD	3.2	87.7	38.6	61.2
IN		Larsen & Toubro Ltd NSE:LT	5.7T INR	2	34.6	20.8	24.4
IN		Larsen and Toubro Ltd F:LTO	49.2B EUR	1.9	32.4	19.5	22.9
US		Comfort Systems USA Inc NYSE:FIX	58.1B USD	6.4	56.8	39.2	43.5
NL		Ferrovial SE AEX:FER	43.9B EUR	4.6	49.4	34.6	52.1
ES		Ferrovial SA MAD:FER	43.2B EUR	4.5	48.6	33.9	51
DE	H	Hochtief AG XETRA:HOT	35B EUR	0.9	38.7	13	17.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	31.8B EUR	0.6	33.7	17.9	30.1

				Revenue Growth	P/S to Growth
DK	P	Per Aarsleff Holding A/S CSE:PAAL B	Average P/S: 2.5 0.7	10%	0.1
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
FR		Vinci SA PAR:DG	1	4%	0.3
US		Quanta Services Inc NYSE:PWR	3.2	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.9	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	6.4	15%	0.4
NL		Ferrovial SE AEX:FER	4.6	4%	1.1
ES		Ferrovial SA MAD:FER	4.5	4%	1.1
DE	H	Hochtief AG XETRA:HOT	0.9	12%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.6	9%	0.1

				Earnings Growth	PEG
DK	P	Per Aarsleff Holding A/S CSE:PAAL B	Average P/E: 39.5 17.2	12%	1.4
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
FR		Vinci SA PAR:DG	15.6	10%	1.6
US		Quanta Services Inc NYSE:PWR	87.7	39%	2.2
IN		Larsen & Toubro Ltd NSE:LT	34.6	21%	1.6
IN		Larsen and Toubro Ltd F:LTO	32.4	21%	1.5
US		Comfort Systems USA Inc NYSE:FIX	56.8	18%	3.2
NL		Ferrovial SE AEX:FER	49.4	6%	8.2
ES		Ferrovial SA MAD:FER	48.6	6%	8.1
DE	H	Hochtief AG XETRA:HOT	38.7	18%	2.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	33.7	18%	1.9

				EBITDA Growth	EV/EBITDA to Growth
DK	P	Per Aarsleff Holding A/S CSE:PAAL B	Average EV/EBITDA: 22 7	11%	0.6
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
FR		Vinci SA PAR:DG	6.9	5%	1.4
US		Quanta Services Inc NYSE:PWR	38.6	22%	1.8
IN		Larsen & Toubro Ltd NSE:LT	20.8	18%	1.2
IN		Larsen and Toubro Ltd F:LTO	19.5	18%	1.1
US		Comfort Systems USA Inc NYSE:FIX	39.2	16%	2.5
NL		Ferrovial SE AEX:FER	34.6	10%	3.5
ES		Ferrovial SA MAD:FER	33.9	10%	3.4
DE	H	Hochtief AG XETRA:HOT	13	4%	3.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	17.9	19%	0.9

				EBIT Growth	EV/EBIT to Growth
DK	P	Per Aarsleff Holding A/S CSE:PAAL B	Average EV/EBIT: 30.6 12.6	14%	0.9
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
FR		Vinci SA PAR:DG	10.1	7%	1.4
US		Quanta Services Inc NYSE:PWR	61.2	24%	2.6
IN		Larsen & Toubro Ltd NSE:LT	24.4	20%	1.2
IN		Larsen and Toubro Ltd F:LTO	22.9	20%	1.1
US		Comfort Systems USA Inc NYSE:FIX	43.5	22%	2
NL		Ferrovial SE AEX:FER	52.1	14%	3.7
ES		Ferrovial SA MAD:FER	51	14%	3.6
DE	H	Hochtief AG XETRA:HOT	17.1	5%	3.4
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	30.1	27%	1.1

Per Aarsleff Holding A/S
CSE:PAAL B

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PAAL B Competitors Multiples
Per Aarsleff Holding A/S Competitors

See Also

Company

Help

Tools

Stocks

Per Aarsleff Holding A/S CSE:PAAL B

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PAAL B Competitors Multiples Per Aarsleff Holding A/S Competitors

See Also

Company

Help

Tools

Stocks

Per Aarsleff Holding A/S
CSE:PAAL B

PAAL B Competitors Multiples
Per Aarsleff Holding A/S Competitors