Cadence Design Systems Inc
F:CDS

Watchlist Manager
Cadence Design Systems Inc Logo
Cadence Design Systems Inc
F:CDS
Watchlist
Price: 289.5 EUR -0.09%
Market Cap: 79.3B EUR

Relative Value

The Relative Value of one CDS stock under the Base Case scenario is 187.16 EUR. Compared to the current market price of 289.5 EUR, Cadence Design Systems Inc is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDS Relative Value
Base Case
187.16 EUR
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
6
Median 3Y
17.2
Median 5Y
16.2
Industry
2.4
Forward
17.1
vs History
6
vs Industry
9
Median 3Y
74.1
Median 5Y
69.5
Industry
22.4
Forward
47
vs History
22
vs Industry
9
Median 3Y
54.9
Median 5Y
48.9
Industry
16.1
vs History
14
vs Industry
25
Median 3Y
45.7
Median 5Y
46.9
Industry
20.7
vs History
47
vs Industry
6
Median 3Y
18.8
Median 5Y
17.6
Industry
3
vs History
25
vs Industry
7
Median 3Y
17.2
Median 5Y
16
Industry
2.4
Forward
17
vs History
17
vs Industry
12
Median 3Y
19.4
Median 5Y
18
Industry
4.8
vs History
49
vs Industry
11
Median 3Y
51.4
Median 5Y
49.2
Industry
12.2
Forward
36.4
vs History
52
vs Industry
10
Median 3Y
57.9
Median 5Y
56.4
Industry
15.9
Forward
38.4
vs History
22
vs Industry
10
Median 3Y
54.6
Median 5Y
48.7
Industry
14.7
vs History
22
vs Industry
8
Median 3Y
60
Median 5Y
53
Industry
17
vs History
44
vs Industry
7
Median 3Y
14.8
Median 5Y
14.6
Industry
2.4

Multiples Across Competitors

CDS Competitors Multiples
Cadence Design Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cadence Design Systems Inc
F:CDS
92B EUR 17.6 86.7 49.2 55.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
431.2B USD 110.7 393.7 485 499.9
DE
SAP SE
XETRA:SAP
247.9B EUR 6.8 35 21.5 24.3
US
Salesforce Inc
NYSE:CRM
248.8B USD 6.2 34.5 20.1 27.7
US
Applovin Corp
NASDAQ:APP
234.2B USD 42.4 82.8 65.6 71.4
US
Intuit Inc
NASDAQ:INTU
187.6B USD 9.7 45.6 31.5 36.5
US
Adobe Inc
NASDAQ:ADBE
146.9B USD 6.3 21.1 15.9 17.5
US
NCR Corp
LSE:0K45
132.8B USD 50.1 -2 177.6 377.5 1 104.5
US
Synopsys Inc
NASDAQ:SNPS
86.6B USD 13.5 43.3 68.7 89
US
Autodesk Inc
NASDAQ:ADSK
65B USD 9.4 58.5 35.5 39.7
P/S Multiple
Revenue Growth P/S to Growth
US
Cadence Design Systems Inc
F:CDS
Average P/S: 21 289.4
17.6
14%
1.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.7
46%
2.4
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.4
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
50.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.5
21%
0.6
US
Autodesk Inc
NASDAQ:ADSK
9.4
13%
0.7
P/E Multiple
Earnings Growth PEG
US
Cadence Design Systems Inc
F:CDS
Average P/E: 89
86.7
35%
2.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.7
94%
4.2
DE
SAP SE
XETRA:SAP
35
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.5
31%
1.1
US
Applovin Corp
NASDAQ:APP
82.8
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.6
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.1
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 177.6
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
43.3
13%
3.3
US
Autodesk Inc
NASDAQ:ADSK
58.5
37%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cadence Design Systems Inc
F:CDS
Average EV/EBITDA: 117.1
49.2
27%
1.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
485
137%
3.5
DE
SAP SE
XETRA:SAP
21.5
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.6
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.5
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.9
17%
0.9
US
N
NCR Corp
LSE:0K45
377.5
16%
23.6
US
Synopsys Inc
NASDAQ:SNPS
68.7
44%
1.6
US
Autodesk Inc
NASDAQ:ADSK
35.5
32%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cadence Design Systems Inc
F:CDS
Average EV/EBIT: 196.6
55.7
30%
1.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
499.9
141%
3.5
DE
SAP SE
XETRA:SAP
24.3
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.7
33%
0.8
US
Applovin Corp
NASDAQ:APP
71.4
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.5
20%
0.9
US
N
NCR Corp
LSE:0K45
1 104.5
70%
15.8
US
Synopsys Inc
NASDAQ:SNPS
89
49%
1.8
US
Autodesk Inc
NASDAQ:ADSK
39.7
35%
1.1