I

Issuer Direct Corp
F:IDE

Watchlist Manager
Issuer Direct Corp
F:IDE
Watchlist
Price: 12 EUR Market Closed
Market Cap: 45.8m EUR

Relative Value

The Relative Value of one IDE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 12 EUR, Issuer Direct Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
62
Median 3Y
1.5
Median 5Y
2.7
Industry
2.4
Forward
1.3
vs History
vs Industry
Median 3Y
29.3
Median 5Y
34.5
Industry
22.3
Forward
13.3
vs History
77
vs Industry
42
Median 3Y
16.4
Median 5Y
18.7
Industry
16
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
20.8
Industry
20.7
vs History
76
vs Industry
72
Median 3Y
1.3
Median 5Y
2.3
Industry
2.9
vs History
74
vs Industry
51
Median 3Y
1.9
Median 5Y
2.8
Industry
2.4
Forward
1.7
vs History
74
vs Industry
64
Median 3Y
2.5
Median 5Y
3.7
Industry
4.9
vs History
49
vs Industry
28
Median 3Y
14.6
Median 5Y
14.6
Industry
12.2
Forward
9.5
vs History
4
vs Industry
3
Median 3Y
46.5
Median 5Y
27.3
Industry
15.8
Forward
54
vs History
58
vs Industry
32
Median 3Y
16.9
Median 5Y
16.6
Industry
14.7
vs History
34
vs Industry
25
Median 3Y
21.1
Median 5Y
21.1
Industry
17.2
vs History
76
vs Industry
70
Median 3Y
1
Median 5Y
1.6
Industry
2.4

Multiples Across Competitors

IDE Competitors Multiples
Issuer Direct Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Issuer Direct Corp
F:IDE
37m EUR 1.3 -27.9 14.6 148.7
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
442.9B USD 113.5 403.6 497.4 512.7
DE
SAP SE
XETRA:SAP
243.4B EUR 6.7 34.4 21.1 23.9
US
Salesforce Inc
NYSE:CRM
251.3B USD 6.2 34.8 20.3 28
US
Applovin Corp
NASDAQ:APP
233.4B USD 42.5 82.9 65.7 71.5
US
Intuit Inc
NASDAQ:INTU
187.2B USD 9.6 45.5 31.4 36.4
US
Adobe Inc
NASDAQ:ADBE
147.6B USD 6.2 20.7 15.5 16.9
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
88.7B USD 13.8 44.4 70.3 91
P/S Multiple
Revenue Growth P/S to Growth
US
I
Issuer Direct Corp
F:IDE
Average P/S: 21 413.1
1.3
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
113.5
46%
2.5
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
42.5
29%
1.5
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
21%
0.7
P/E Multiple
Earnings Growth PEG
US
I
Issuer Direct Corp
F:IDE
Average P/E: 1 598.1
Negative Multiple: -27.9
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
403.6
94%
4.3
DE
SAP SE
XETRA:SAP
34.4
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.8
32%
1.1
US
Applovin Corp
NASDAQ:APP
82.9
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.5
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.7
21%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.4
12%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
Issuer Direct Corp
F:IDE
Average EV/EBITDA: 893.1
14.6
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
497.4
137%
3.6
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.3
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.7
53%
1.2
US
Intuit Inc
NASDAQ:INTU
31.4
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.5
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
70.3
50%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
Issuer Direct Corp
F:IDE
Average EV/EBIT: 1 214.1
148.7
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
512.7
141%
3.6
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
28
34%
0.8
US
Applovin Corp
NASDAQ:APP
71.5
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.4
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.9
17%
1
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
91
50%
1.8