H

Hang Lung Group Ltd
HKEX:10

Watchlist Manager
Hang Lung Group Ltd
HKEX:10
Watchlist
Price: 11.6 HKD Market Closed
Market Cap: 15.8B HKD

Relative Value

The Relative Value of one Hang Lung Group Ltd stock under the Base Case scenario is 36.26 HKD. Compared to the current market price of 11.6 HKD, Hang Lung Group Ltd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
36.26 HKD
Undervaluation 68%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
68
Median 3Y
1.3
Median 5Y
1.6
Industry
3.7
vs History
20
vs Industry
43
Median 3Y
6.6
Median 5Y
6.9
Industry
16.4
vs History
84
vs Industry
58
Median 3Y
3.3
Median 5Y
3.7
Industry
11.1
vs History
87
vs Industry
44
Median 3Y
3.1
Median 5Y
3.4
Industry
13.1
vs History
65
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
vs History
74
vs Industry
53
Median 3Y
4.7
Median 5Y
4.8
Industry
6.6
vs History
0
vs Industry
60
Median 3Y
7
Median 5Y
6.9
Industry
12.1
vs History
0
vs Industry
58
Median 3Y
7.6
Median 5Y
7.4
Industry
15.8
vs History
0
vs Industry
59
Median 3Y
7.6
Median 5Y
7.5
Industry
19
vs History
74
vs Industry
45
Median 3Y
11.7
Median 5Y
12.3
Industry
18.6
vs History
76
vs Industry
5
Median 3Y
30.1
Median 5Y
31.6
Industry
20.2
vs History
23
vs Industry
79
Median 3Y
0.3
Median 5Y
0.2
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Hang Lung Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Hang Lung Group Ltd
HKEX:10
15.8B HKD 1.3 9.8 8.5 8.7
DE
Vonovia SE
XETRA:VNA
24.1B EUR 4.6 -33.8 23.2 24.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
101.3B CNY 6.2 32 25.4 25.4
HK
Swire Properties Ltd
HKEX:1972
108.1B HKD 7.5 -141.5 17.6 18.6
BM
Hongkong Land Holdings Ltd
SGX:H78
12.1B USD 6 -8.7 26.8 27.4
PH
SM Prime Holdings Inc
XPHS:SMPH
662.2B PHP 4.6 14.1 10.8 13.1
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
90.5B HKD 4.9 22.8 16.2 16.2
CH
Swiss Prime Site AG
SIX:SPSN
9B CHF 13.7 25.2 32.6 33.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 4.9 -15.7 16.6 17.3
SE
Sagax AB
STO:SAGA A
100.8B SEK 19.7 20 31.8 31.8
SG
Capitaland Investment Ltd
SGX:9CI
12.9B SGD 4.6 26.9 19.4 23
P/E Multiple
Earnings Growth PEG
HK
H
Hang Lung Group Ltd
HKEX:10
Average P/E: 21.6
9.8
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -33.8 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
32
28%
1.1
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -141.5 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.7 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
14.1
8%
1.8
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
22.8
15%
1.5
CH
Swiss Prime Site AG
SIX:SPSN
25.2
1%
25.2
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.7 N/A N/A
SE
S
Sagax AB
STO:SAGA A
20
6%
3.3
SG
Capitaland Investment Ltd
SGX:9CI
26.9
27%
1