Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 50.95 HKD -1.45% Market Closed
Market Cap: 1.3T HKD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Xiaomi Corp stock under the Base Case scenario is 52.02 HKD. Compared to the current market price of 50.95 HKD, Xiaomi Corp is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
52.02 HKD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
3
vs Industry
32
Median 3Y
1.1
Median 5Y
1.3
Industry
2.4
Forward
2.4
More Details
49.5
P/E
P/E
Price to Earnings
49.5
vs History
17
vs Industry
10
Median 3Y
32
Median 5Y
26.1
Industry
22.4
Forward
33.9
More Details
29.8
P/OCF
P/OCF
Price to OCF
29.8
vs History
20
vs Industry
11
Median 3Y
10.9
Median 5Y
16.5
Industry
16.7
More Details
33.2
P/FCFE
P/FCFE
Price to FCFE
33.2
vs History
20
vs Industry
12
Median 3Y
12.5
Median 5Y
18.5
Industry
21.3
More Details
6.2
P/B
P/B
Price to Book Value
6.2
vs History
1
vs Industry
15
Median 3Y
2.1
Median 5Y
2.6
Industry
2.8
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
1
vs Industry
32
Median 3Y
0.8
Median 5Y
1
Industry
2.3
Forward
2.3
More Details
14.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.6
vs History
4
vs Industry
13
Median 3Y
4.6
Median 5Y
5.5
Industry
4.8
More Details
38.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
38.2
vs History
15
vs Industry
9
Median 3Y
23
Median 5Y
24.7
Industry
12.4
Forward
24.8
More Details
48.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
48.7
vs History
11
vs Industry
10
Median 3Y
25.8
Median 5Y
26.3
Industry
16.1
Forward
31.8
More Details
28.5
EV/OCF
EV/OCF
Enterprise Value to OCF
28.5
vs History
15
vs Industry
11
Median 3Y
8.4
Median 5Y
14.2
Industry
15.1
More Details
35
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35
vs History
15
vs Industry
7
Median 3Y
10.1
Median 5Y
16.6
Industry
18.4
More Details
4.8
EV/IC
EV/IC
Enterprise Value to IC
4.8
vs History
12
vs Industry
16
Median 3Y
1.6
Median 5Y
2.1
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Xiaomi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.2 49.5 38.2 48.7
US
Apple Inc
NASDAQ:AAPL
3T USD 7.4 30.5 21.6 23.5
KR
Samsung Electronics Co Ltd
KRX:005930
376.8T KRW 1.2 10.8 3.6 8.6
US
Dell Technologies Inc
NYSE:DELL
76.9B USD 0.8 16.9 9.4 13.7
TW
Quanta Computer Inc
TWSE:2382
1T TWD 0.6 15.6 12.8 14.9
JP
Canon Inc
TSE:7751
4.1T JPY 0.9 23.8 6.7 12
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.2 15.2 8.6 12.9
SG
Seagate Technology Holdings PLC
XBER:847
22.3B EUR 3 17 15.7 18.1
IE
Seagate Technology Holdings PLC
NASDAQ:STX
25B USD 2.9 16.8 15.5 17.9
US
Super Micro Computer Inc
NASDAQ:SMCI
23.5B USD 1.1 20.5 17.2 17.8
US
HP Inc
NYSE:HPQ
23.3B USD 0.4 9.3 6.4 7.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.