First Time Loading...

Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 13.14 HKD -0.61%
Updated: Mar 1, 2024

Relative Value

The Relative Value of one Xiaomi Corp stock under the Base Case scenario is 20.12 HKD. Compared to the current market price of 13.14 HKD, Xiaomi Corp is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20.12 HKD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
65
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
Forward
1.1
vs History
65
vs Industry
34
Median 3Y
23.6
Median 5Y
23.4
Industry
24.6
Forward
20.3
vs History
66
vs Industry
50
Median 3Y
12.3
Median 5Y
14.3
Industry
17.6
vs History
61
vs Industry
44
Median 3Y
16.4
Median 5Y
14.3
Industry
22.5
vs History
71
vs Industry
53
Median 3Y
2.1
Median 5Y
2.6
Industry
2.8
vs History
49
vs Industry
68
Median 3Y
0.8
Median 5Y
0.9
Industry
2.3
Forward
0.9
vs History
73
vs Industry
45
Median 3Y
4.6
Median 5Y
5.8
Industry
5
vs History
55
vs Industry
21
Median 3Y
24.2
Median 5Y
22.8
Industry
13.4
Forward
10.8
vs History
60
vs Industry
25
Median 3Y
26.2
Median 5Y
23.9
Industry
17.2
Forward
13.6
vs History
66
vs Industry
51
Median 3Y
9.4
Median 5Y
11.4
Industry
16.2
vs History
61
vs Industry
44
Median 3Y
13.8
Median 5Y
11.4
Industry
19.2
vs History
68
vs Industry
52
Median 3Y
1.6
Median 5Y
2.5
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Xiaomi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiaomi Corp
HKEX:1810
331.1B HKD 1.2 19.1 20.5 20.5
US
Apple Inc
NASDAQ:AAPL
2.8T USD 7.2 27.7 21.7 23.8
KR
Samsung Electronics Co Ltd
KRX:005930
498.6T KRW 1.9 15.6 8.9 51.5
US
Dell Technologies Inc
NYSE:DELL
67.4B USD 0.7 25.3 9.2 14.8
US
Super Micro Computer Inc
NASDAQ:SMCI
47.7B USD 5.2 65.7 52 54.1
JP
Canon Inc
TSE:7751
4.3T JPY 1 16.3 6.4 10.6
TW
Quanta Computer Inc
TWSE:2382
894.2B TWD 0.8 23.3 16.4 20.9
US
HP Inc
NYSE:HPQ
28B USD 0.5 8.6 6.7 8.1
JP
Fujifilm Holdings Corp
TSE:4901
3.8T JPY 1.3 16 9.1 13.9
IE
Seagate Technology Holdings PLC
NASDAQ:STX
19.4B USD 3 -26.7 68 -2 207.2
US
Hewlett Packard Enterprise Co
NYSE:HPE
19.5B USD 0.7 9.6 4.7 9.6

See Also

Discover More