Loading...

Xiaomi Corp (HKEX:1810)

9.52 HKD -0.1 HKD ( -1.04% )
Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist

Relative Value

The Relative Value of one Xiaomi Corp stock under the Base Case scenario is 21.99 HKD. Compared to the current market price of 9.52 HKD, Xiaomi Corp is Undervalued by 57%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
21.99 HKD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Median 1.3
Industry 2.4
Forward Multiple 0.7
Median 24.5
Industry 21.9
Forward Multiple 17.9
Median 17
Industry 17
Forward Multiple N/A
Median 17.2
Industry 20.6
Forward Multiple N/A
Median 3.1
Industry 2.7
Forward Multiple N/A
Median 14.1
Industry 16.1
Forward Multiple N/A
Median 2.9
Industry 2.5
Forward Multiple N/A

Multiples Across Competitors

Competitors Multiples
Xiaomi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT

See Also

Similar Stocks