Hyfusin Group Holdings Ltd Relative Valuation - Hyfusin Group Holdings Ltd

Watchlist Manager

Watchlist

Price: 0.325 HKD Market Closed

Market Cap: HK$298.5m

H	Hyfusin Group Holdings Ltd HKEX:8512	HK

Multiples-Based Value

The Multiples-Based Value of one Hyfusin Group Holdings Ltd stock under the Base Case scenario is 0.272 HKD. Compared to the current market price of 0.325 HKD, Hyfusin Group Holdings Ltd is Overvalued by 16%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 16%

Multiples-Based Value

Price HK$0.325

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK	H	Hyfusin Group Holdings Ltd HKEX:8512	298.5m HKD	0.3	2.4	-0.2	-0.2
US		Procter & Gamble Co NYSE:PG	332.6B USD	3.9	20.5	14.5	16.6
US		Colgate-Palmolive Co NYSE:CL	68.2B USD	3.3	31.8	14.7	16.8
UK		Reckitt Benckiser Group PLC LSE:RKT	33.8B GBP	2.4	10.6	9.7	11.9
US		Kimberly-Clark Corp NYSE:KMB	31.9B USD	2	15.9	10.8	14.1
DE		Henkel AG & Co KGaA XETRA:HEN3	26.8B EUR	1.3	12.9	6.7	8.4
US		Church & Dwight Co Inc NYSE:CHD	22B USD	3.6	29.9	16.8	20.4
SE		Essity AB (publ) STO:ESSITY B	167.2B SEK	1.2	13.4	7.4	10.2
US		Clorox Co NYSE:CLX	12.2B USD	1.9	16.8	11.9	14.3
JP		Unicharm Corp TSE:8113	1.7T JPY	1.8	25.8	8.9	13.1
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	127.6B MXN	2.3	16.7	9.8	11.5

				Revenue Growth	P/S to Growth
HK	H	Hyfusin Group Holdings Ltd HKEX:8512	Average P/S: 2.2 0.3	N/A	N/A
US		Procter & Gamble Co NYSE:PG	3.9	4%	1
US		Colgate-Palmolive Co NYSE:CL	3.3	5%	0.7
UK		Reckitt Benckiser Group PLC LSE:RKT	2.4	0%	N/A
US		Kimberly-Clark Corp NYSE:KMB	2	4%	0.5
DE		Henkel AG & Co KGaA XETRA:HEN3	1.3	1%	1.3
US		Church & Dwight Co Inc NYSE:CHD	3.6	2%	1.8
SE		Essity AB (publ) STO:ESSITY B	1.2	3%	0.4
US		Clorox Co NYSE:CLX	1.9	1%	1.9
JP		Unicharm Corp TSE:8113	1.8	5%	0.4
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	2.3	4%	0.6

				Earnings Growth	PEG
HK	H	Hyfusin Group Holdings Ltd HKEX:8512	Average P/E: 17.9 2.4	N/A	N/A
US		Procter & Gamble Co NYSE:PG	20.5	6%	3.4
US		Colgate-Palmolive Co NYSE:CL	31.8	20%	1.6
UK		Reckitt Benckiser Group PLC LSE:RKT	10.6	-6%	N/A
US		Kimberly-Clark Corp NYSE:KMB	15.9	10%	1.6
DE		Henkel AG & Co KGaA XETRA:HEN3	12.9	8%	1.6
US		Church & Dwight Co Inc NYSE:CHD	29.9	12%	2.5
SE		Essity AB (publ) STO:ESSITY B	13.4	8%	1.7
US		Clorox Co NYSE:CLX	16.8	3%	5.6
JP		Unicharm Corp TSE:8113	25.8	20%	1.3
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	16.7	6%	2.8

				EBITDA Growth	EV/EBITDA to Growth
HK	H	Hyfusin Group Holdings Ltd HKEX:8512	Average EV/EBITDA: 11.1 Negative Multiple: -0.2	N/A	N/A
US		Procter & Gamble Co NYSE:PG	14.5	5%	2.9
US		Colgate-Palmolive Co NYSE:CL	14.7	6%	2.4
UK		Reckitt Benckiser Group PLC LSE:RKT	9.7	3%	3.2
US		Kimberly-Clark Corp NYSE:KMB	10.8	7%	1.5
DE		Henkel AG & Co KGaA XETRA:HEN3	6.7	2%	3.4
US		Church & Dwight Co Inc NYSE:CHD	16.8	5%	3.4
SE		Essity AB (publ) STO:ESSITY B	7.4	4%	1.9
US		Clorox Co NYSE:CLX	11.9	3%	4
JP		Unicharm Corp TSE:8113	8.9	12%	0.7
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	9.8	6%	1.6

				EBIT Growth	EV/EBIT to Growth
HK	H	Hyfusin Group Holdings Ltd HKEX:8512	Average EV/EBIT: 13.7 Negative Multiple: -0.2	N/A	N/A
US		Procter & Gamble Co NYSE:PG	16.6	5%	3.3
US		Colgate-Palmolive Co NYSE:CL	16.8	6%	2.8
UK		Reckitt Benckiser Group PLC LSE:RKT	11.9	3%	4
US		Kimberly-Clark Corp NYSE:KMB	14.1	8%	1.8
DE		Henkel AG & Co KGaA XETRA:HEN3	8.4	3%	2.8
US		Church & Dwight Co Inc NYSE:CHD	20.4	6%	3.4
SE		Essity AB (publ) STO:ESSITY B	10.2	4%	2.6
US		Clorox Co NYSE:CLX	14.3	4%	3.6
JP		Unicharm Corp TSE:8113	13.1	N/A	N/A
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	11.5	5%	2.3

Hyfusin Group Holdings Ltd
HKEX:8512

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Hyfusin Group Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hyfusin Group Holdings Ltd HKEX:8512

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Hyfusin Group Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hyfusin Group Holdings Ltd
HKEX:8512

Competitors Multiples
Hyfusin Group Holdings Ltd Competitors