D

Destini Bhd
KLSE:DESTINI

Watchlist Manager
Destini Bhd
KLSE:DESTINI
Watchlist
Price: 0.305 MYR -1.61% Market Closed
Market Cap: 167.4m MYR
Section:
 

Relative Value

The Relative Value of one DESTINI stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.305 MYR, Destini Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DESTINI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
96
vs Industry
84
Median 3Y
1
Median 5Y
4.3
Industry
4.7
More Details
6.2
P/E
P/E
Price to Earnings
6.2
vs History
19
vs Industry
Median 3Y
-2.3
Median 5Y
-5.4
Industry
35.6
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
5
Median 3Y
-1.2
Median 5Y
-2.1
Industry
21.4
More Details
89.9
P/FCFE
P/FCFE
Price to FCFE
89.9
vs History
14
vs Industry
3
Median 3Y
-1.3
Median 5Y
-18
Industry
34.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
85
vs Industry
77
Median 3Y
1.5
Median 5Y
4.8
Industry
4.4
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
88
vs Industry
89
Median 3Y
0.9
Median 5Y
4.2
Industry
4.8
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
95
vs Industry
81
Median 3Y
2.8
Median 5Y
12.8
Industry
14.6
More Details
3.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.2
vs History
28
vs Industry
Median 3Y
-2.8
Median 5Y
-2.9
Industry
20.5
More Details
3.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.9
vs History
28
vs Industry
Median 3Y
-2.5
Median 5Y
-2.6
Industry
27.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
6
Median 3Y
-1
Median 5Y
-1.8
Industry
22.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
8
Median 3Y
-1
Median 5Y
-1.8
Industry
27.5
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
73
vs Industry
85
Median 3Y
0.8
Median 5Y
2.8
Industry
3
More Details

Multiples Across Competitors

DESTINI Competitors Multiples
Destini Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Destini Bhd
KLSE:DESTINI
167.4m MYR 0.5 6.2 3.2 3.9
US
RTX Corp
LSE:0R2N
256.3B USD 3 38.9 22.3 33.5
US
Raytheon Technologies Corp
NYSE:RTX
249B USD 2.9 37.8 21.7 32.7
NL
Airbus SE
PAR:AIR
170B EUR 2.4 33.5 19.9 30.1
US
Boeing Co
NYSE:BA
173.3B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
135.5B EUR 4.6 31.2 22.7 29.6
UK
Rolls-Royce Holdings PLC
LSE:RR
106.9B GBP 5.5 18.5 25.3 32.2
US
Lockheed Martin Corp
NYSE:LMT
114.3B USD 1.6 27.2 16.7 21.3
DE
Rheinmetall AG
XETRA:RHM
85B EUR 7.7 101.7 43.8 58.1
US
General Dynamics Corp
NYSE:GD
93.4B USD 1.8 22.2 16.1 18.8
US
Howmet Aerospace Inc
NYSE:HWM
85B USD 10.7 58.7 38.4 43.8
P/E Multiple
Earnings Growth PEG
MY
D
Destini Bhd
KLSE:DESTINI
Average P/E: 37.6
6.2
N/A N/A
US
RTX Corp
LSE:0R2N
38.9
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
37.8
29%
1.3
NL
Airbus SE
PAR:AIR
33.5
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
31.2
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.5
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
27.2
11%
2.5
DE
Rheinmetall AG
XETRA:RHM
101.7
60%
1.7
US
General Dynamics Corp
NYSE:GD
22.2
12%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
58.7
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
D
Destini Bhd
KLSE:DESTINI
Average EV/EBITDA: 23
3.2
N/A N/A
US
RTX Corp
LSE:0R2N
22.3
18%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
21.7
18%
1.2
NL
Airbus SE
PAR:AIR
19.9
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
22.7
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.3
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
16.7
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
43.8
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.1
10%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
38.4
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
D
Destini Bhd
KLSE:DESTINI
Average EV/EBIT: 30.4
3.9
N/A N/A
US
RTX Corp
LSE:0R2N
33.5
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
32.7
31%
1.1
NL
Airbus SE
PAR:AIR
30.1
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
29.6
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.2
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
58.1
45%
1.3
US
General Dynamics Corp
NYSE:GD
18.8
11%
1.7
US
Howmet Aerospace Inc
NYSE:HWM
43.8
20%
2.2

See Also

Summary
DESTINI intrinsic value, competitors valuation, and company profile.
DCF Valuation
DESTINI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DESTINI stock valuation using valuation multiples.
Wall Street Estimates
DESTINI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DESTINI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.