N

NI Hsin Group Bhd
KLSE:NIHSIN

Watchlist Manager
NI Hsin Group Bhd
KLSE:NIHSIN
Watchlist
Price: 0.095 MYR -5% Market Closed
Market Cap: 54.4m MYR
Section:
 

Relative Value

The Relative Value of one NIHSIN stock under the Base Case scenario is 0.123 MYR. Compared to the current market price of 0.095 MYR, NI Hsin Group Bhd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NIHSIN Relative Value
Base Case
0.123 MYR
Undervaluation 23%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
95
vs Industry
37
Median 3Y
1.7
Median 5Y
1.8
Industry
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7.9
Industry
17.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-12.2
Industry
11.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-8.1
Industry
15.6
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
57
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
80
vs Industry
35
Median 3Y
1.6
Median 5Y
1.5
Industry
1.2
More Details
5.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.9
vs History
52
vs Industry
23
Median 3Y
7.1
Median 5Y
6.3
Industry
4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
-12.6
Industry
10.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-6.8
Industry
13.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-10.3
Industry
12.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-7.5
Industry
15.6
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
63
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
More Details

Multiples Across Competitors

NIHSIN Competitors Multiples
NI Hsin Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
NI Hsin Group Bhd
KLSE:NIHSIN
52.4m MYR 1 -4.4 -12.1 -4.8
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
80.9B CNY 6.8 64.5 39.6 39.6
US
Newell Brands Inc
NASDAQ:NWL
1.6B USD 0.2 -65 7.6 12.6
IN
Cello World Ltd
NSE:CELLO
120.9B INR 5.3 36.3 23 26.8
FI
Fiskars Oyj Abp
OMXH:FSKRS
1B EUR 0.9 38.3 8.7 16.5
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
7.6B CNY 2.8 13.3 11.1 11.1
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
7.3B CNY 4.7 36.5 35.2 35.2
CN
Chahua Modern Housewares Co Ltd
SSE:603615
5.7B CNY 5.5 -335.9 -261.8 -261.8
CN
Anhui Deli Household Glass Co Ltd
SZSE:002571
4.6B CNY 2.7 -20 -51.3 -51.3
CN
Aishida Co Ltd
SZSE:002403
4.3B CNY 1.6 -94.6 -73.4 -73.4
CN
Hunan Hualian China Industry Co Ltd
SZSE:001216
4.3B CNY 2.9 19.1 14.7 14.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
N
NI Hsin Group Bhd
KLSE:NIHSIN
Average EV/EBITDA: 20
Negative Multiple: -12.1 		N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
39.6
N/A N/A
US
Newell Brands Inc
NASDAQ:NWL
7.6
5%
1.5
IN
C
Cello World Ltd
NSE:CELLO
23
15%
1.5
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
8.7
4%
2.2
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
11.1
22%
0.5
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
35.2
26%
1.4
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -261.8 N/A N/A
CN
Anhui Deli Household Glass Co Ltd
SZSE:002571
Negative Multiple: -51.3 N/A N/A
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -73.4 N/A N/A
CN
H
Hunan Hualian China Industry Co Ltd
SZSE:001216
14.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
N
NI Hsin Group Bhd
KLSE:NIHSIN
Average EV/EBIT: 22.4
Negative Multiple: -4.8 		N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
39.6
N/A N/A
US
Newell Brands Inc
NASDAQ:NWL
12.6
10%
1.3
IN
C
Cello World Ltd
NSE:CELLO
26.8
15%
1.8
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
16.5
7%
2.4
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
11.1
21%
0.5
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
35.2
N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -261.8 N/A N/A
CN
Anhui Deli Household Glass Co Ltd
SZSE:002571
Negative Multiple: -51.3 N/A N/A
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -73.4 N/A N/A
CN
H
Hunan Hualian China Industry Co Ltd
SZSE:001216
14.7
N/A N/A

See Also

Summary
NIHSIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
NIHSIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NIHSIN stock valuation using valuation multiples.
Wall Street Estimates
NIHSIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NIHSIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.