Avon Protection PLC
LSE:AVON

Watchlist Manager
Avon Protection PLC Logo
Avon Protection PLC
LSE:AVON
Watchlist
Price: 2 015 GBX 0.85%
Market Cap: 609.7m GBX
Have any thoughts about
Avon Protection PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one AVON stock under the Base Case scenario is 2 951.81 GBX. Compared to the current market price of 2 015 GBX, Avon Protection PLC is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVON Relative Value
Base Case
2 951.81 GBX
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
28
vs Industry
64
Median 3Y
1.5
Median 5Y
1.9
Industry
4.3
Forward
0
More Details
130.7
P/E
P/E
Price to Earnings
130.7
vs History
19
vs Industry
5
Median 3Y
-9.2
Median 5Y
6.1
Industry
36.3
Forward
0.3
More Details
23.9
P/OCF
P/OCF
Price to OCF
23.9
vs History
53
vs Industry
50
Median 3Y
15.9
Median 5Y
38.5
Industry
22.5
More Details
81.6
P/FCFE
P/FCFE
Price to FCFE
81.6
vs History
3
vs Industry
17
Median 3Y
18
Median 5Y
17
Industry
30.6
More Details
5
P/B
P/B
Price to Book Value
5
vs History
20
vs Industry
43
Median 3Y
2.1
Median 5Y
3.2
Industry
4
More Details
27
EV/S
EV/S
Enterprise Value to Sales
27
vs History
42
vs Industry
7
Median 3Y
30.3
Median 5Y
26
Industry
4.2
Forward
0.3
More Details
67
EV/GP
EV/GP
Enterprise Value to Gross Profit
67
vs History
63
vs Industry
7
Median 3Y
82.7
Median 5Y
76
Industry
14.5
More Details
135.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
135.8
vs History
65
vs Industry
2
Median 3Y
156.6
Median 5Y
156.5
Industry
20.9
Forward
1.6
More Details
215
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
215
vs History
74
vs Industry
2
Median 3Y
267.1
Median 5Y
326.6
Industry
28.6
Forward
2.1
More Details
225.3
EV/OCF
EV/OCF
Enterprise Value to OCF
225.3
vs History
63
vs Industry
6
Median 3Y
235.7
Median 5Y
268.7
Industry
23.1
More Details
301.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
301.9
vs History
28
vs Industry
4
Median 3Y
291.7
Median 5Y
156.8
Industry
29.1
More Details
30.2
EV/IC
EV/IC
Enterprise Value to IC
30.2
vs History
6
vs Industry
2
Median 3Y
27.5
Median 5Y
25.5
Industry
2.8
More Details

Multiples Across Competitors

AVON Competitors Multiples
Avon Protection PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Avon Protection PLC
LSE:AVON
625.1m GBP 2.9 130.7 135.8 215
US
Raytheon Technologies Corp
NYSE:RTX
195.3B USD 2.4 42.5 21.6 36.9
US
RTX Corp
LSE:0R2N
194.8B USD 2.4 42.3 21.6 36.8
US
Boeing Co
NYSE:BA
170.7B USD 2.5 -14.6 -23.1 -18.9
NL
Airbus SE
PAR:AIR
143.6B EUR 2.1 32.4 18 29
FR
Safran SA
PAR:SAF
116.5B EUR 4.2 -174.7 21.1 28.5
UK
Rolls-Royce Holdings PLC
LSE:RR
83.7B GBP 4.4 33.2 25.5 35.2
US
Lockheed Martin Corp
NYSE:LMT
107.9B USD 1.5 19.6 13.9 17
DE
Rheinmetall AG
XETRA:RHM
82.9B EUR 7.9 110.2 44.5 57.5
US
TransDigm Group Inc
NYSE:TDG
85.8B USD 10.2 49.9 25.2 27.4
US
General Dynamics Corp
NYSE:GD
80.5B USD 1.6 20.2 14.6 17.2
P/E Multiple
Earnings Growth PEG
UK
Avon Protection PLC
LSE:AVON
Average P/E: 53.4
130.7
130%
1
US
Raytheon Technologies Corp
NYSE:RTX
42.5
28%
1.5
US
RTX Corp
LSE:0R2N
42.3
28%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -14.6 N/A N/A
NL
Airbus SE
PAR:AIR
32.4
22%
1.5
FR
Safran SA
PAR:SAF
Negative Multiple: -174.7 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
33.2
3%
11.1
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
DE
Rheinmetall AG
XETRA:RHM
110.2
58%
1.9
US
TransDigm Group Inc
NYSE:TDG
49.9
24%
2.1
US
General Dynamics Corp
NYSE:GD
20.2
10%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Avon Protection PLC
LSE:AVON
Average EV/EBITDA: 34.2
135.8
12%
11.3
US
Raytheon Technologies Corp
NYSE:RTX
21.6
17%
1.3
US
RTX Corp
LSE:0R2N
21.6
17%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
NL
Airbus SE
PAR:AIR
18
19%
0.9
FR
Safran SA
PAR:SAF
21.1
13%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
25.5
12%
2.1
US
Lockheed Martin Corp
NYSE:LMT
13.9
10%
1.4
DE
Rheinmetall AG
XETRA:RHM
44.5
39%
1.1
US
TransDigm Group Inc
NYSE:TDG
25.2
12%
2.1
US
General Dynamics Corp
NYSE:GD
14.6
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Avon Protection PLC
LSE:AVON
Average EV/EBIT: 50
215
27%
8
US
Raytheon Technologies Corp
NYSE:RTX
36.9
29%
1.3
US
RTX Corp
LSE:0R2N
36.8
29%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -18.9 N/A N/A
NL
Airbus SE
PAR:AIR
29
26%
1.1
FR
Safran SA
PAR:SAF
28.5
17%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
35.2
17%
2.1
US
Lockheed Martin Corp
NYSE:LMT
17
12%
1.4
DE
Rheinmetall AG
XETRA:RHM
57.5
44%
1.3
US
TransDigm Group Inc
NYSE:TDG
27.4
12%
2.3
US
General Dynamics Corp
NYSE:GD
17.2
9%
1.9

See Also

Summary
AVON intrinsic value, competitors valuation, and company profile.
DCF Valuation
AVON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AVON stock valuation using valuation multiples.
Wall Street Estimates
AVON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AVON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 266,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.