Avon Protection PLC
LSE:AVON

Watchlist Manager
Avon Protection PLC Logo
Avon Protection PLC
LSE:AVON
Watchlist
Price: 1 448 GBX 2.7%
Market Cap: 438.2m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AVON stock under the Base Case scenario is 2 643.04 GBX. Compared to the current market price of 1 448 GBX, Avon Protection PLC is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVON Relative Value
Base Case
2 643.04 GBX
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
31
vs Industry
64
Median 3Y
1.5
Median 5Y
1.9
Industry
3.8
Forward
0
More Details
195.1
P/E
P/E
Price to Earnings
195.1
vs History
9
vs Industry
5
Median 3Y
-10.1
Median 5Y
6.1
Industry
33.2
Forward
0.2
More Details
10.9
P/OCF
P/OCF
Price to OCF
10.9
vs History
85
vs Industry
50
Median 3Y
13.4
Median 5Y
45.2
Industry
21.2
More Details
68.5
P/FCFE
P/FCFE
Price to FCFE
68.5
vs History
4
vs Industry
17
Median 3Y
17
Median 5Y
15.2
Industry
28.1
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
31
vs Industry
43
Median 3Y
2
Median 5Y
3.2
Industry
3.5
More Details
24.5
EV/S
EV/S
Enterprise Value to Sales
24.5
vs History
55
vs Industry
7
Median 3Y
30.3
Median 5Y
25.7
Industry
3.7
Forward
0.2
More Details
63.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
63.1
vs History
66
vs Industry
7
Median 3Y
82.7
Median 5Y
76.1
Industry
12.4
More Details
147.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
147.7
vs History
58
vs Industry
2
Median 3Y
156.8
Median 5Y
156.8
Industry
20.5
Forward
1.4
More Details
265.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
265.2
vs History
66
vs Industry
2
Median 3Y
267.4
Median 5Y
327.2
Industry
27
Forward
2
More Details
125
EV/OCF
EV/OCF
Enterprise Value to OCF
125
vs History
76
vs Industry
6
Median 3Y
235.9
Median 5Y
280.9
Industry
22.6
More Details
157.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
157.7
vs History
38
vs Industry
4
Median 3Y
157.2
Median 5Y
155.6
Industry
30.7
More Details
25.7
EV/IC
EV/IC
Enterprise Value to IC
25.7
vs History
38
vs Industry
2
Median 3Y
25.6
Median 5Y
25.5
Industry
2.5
More Details

Multiples Across Competitors

AVON Competitors Multiples
Avon Protection PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Avon Protection PLC
LSE:AVON
438.1m GBP 2.1 195.1 147.7 265.2
US
Raytheon Technologies Corp
NYSE:RTX
170.8B USD 2.1 37.1 19.3 32.9
US
RTX Corp
LSE:0R2N
171B USD 2.1 37.2 19.3 32.9
US
Boeing Co
NYSE:BA
138.9B USD 2 -11.9 -19.3 -15.8
NL
Airbus SE
PAR:AIR
121.4B EUR 1.8 28.7 15.2 24
FR
Safran SA
PAR:SAF
101.6B EUR 3.7 -152.3 18.4 24.8
US
Lockheed Martin Corp
NYSE:LMT
109.5B USD 1.5 19.9 14.1 17.2
UK
Rolls-Royce Holdings PLC
LSE:RR
65.4B GBP 3.5 25.9 19.8 27.3
DE
Rheinmetall AG
XETRA:RHM
71.1B EUR 7.3 98.9 39.9 51.1
US
TransDigm Group Inc
NYSE:TDG
77.9B USD 9.6 47.4 24.1 26.1
US
General Dynamics Corp
NYSE:GD
72.2B USD 1.5 18.2 13.2 15.6
P/E Multiple
Earnings Growth PEG
UK
Avon Protection PLC
LSE:AVON
Average P/E: 56.5
195.1
130%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
37.1
28%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.9 N/A N/A
NL
Airbus SE
PAR:AIR
28.7
22%
1.3
FR
Safran SA
PAR:SAF
Negative Multiple: -152.3 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.9
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
25.9
3%
8.6
DE
Rheinmetall AG
XETRA:RHM
98.9
56%
1.8
US
TransDigm Group Inc
NYSE:TDG
47.4
24%
2
US
General Dynamics Corp
NYSE:GD
18.2
10%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Avon Protection PLC
LSE:AVON
Average EV/EBITDA: 33.1
147.7
12%
12.3
US
Raytheon Technologies Corp
NYSE:RTX
19.3
17%
1.1
US
RTX Corp
LSE:0R2N
19.3
17%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -19.3 N/A N/A
NL
Airbus SE
PAR:AIR
15.2
20%
0.8
FR
Safran SA
PAR:SAF
18.4
13%
1.4
US
Lockheed Martin Corp
NYSE:LMT
14.1
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
19.8
12%
1.6
DE
Rheinmetall AG
XETRA:RHM
39.9
36%
1.1
US
TransDigm Group Inc
NYSE:TDG
24.1
13%
1.9
US
General Dynamics Corp
NYSE:GD
13.2
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Avon Protection PLC
LSE:AVON
Average EV/EBIT: 51.7
265.2
26%
10.2
US
Raytheon Technologies Corp
NYSE:RTX
32.9
29%
1.1
US
RTX Corp
LSE:0R2N
32.9
29%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -15.8 N/A N/A
NL
Airbus SE
PAR:AIR
24
27%
0.9
FR
Safran SA
PAR:SAF
24.8
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.2
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.3
17%
1.6
DE
Rheinmetall AG
XETRA:RHM
51.1
42%
1.2
US
TransDigm Group Inc
NYSE:TDG
26.1
12%
2.2
US
General Dynamics Corp
NYSE:GD
15.6
9%
1.7

See Also

Summary
AVON intrinsic value, competitors valuation, and company profile.
DCF Valuation
AVON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AVON stock valuation using valuation multiples.
Wall Street Estimates
AVON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AVON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.