Cerillion PLC
LSE:CER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (24.4), the stock would be worth GBX1 833.86 (38% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.6 | GBX1 325 |
0%
|
| 3-Year Average | 24.4 | GBX1 833.86 |
+38%
|
| 5-Year Average | 25.4 | GBX1 910.1 |
+44%
|
| Industry Average | 0 | GBX2.05 |
-100%
|
| Country Average | 0 | GBX2.2 |
-100%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
GBX351.5m
|
/ |
Oct 2025
£20.3m
|
= |
|
|
GBX351.5m
|
/ |
Sep 2026
£22m
|
= |
|
|
GBX351.5m
|
/ |
Sep 2027
£24.5m
|
= |
|
|
GBX351.5m
|
/ |
Sep 2028
£26.9m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Cerillion PLC
LSE:CER
|
398.3m GBP | 17.6 | 23.5 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -177 298 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
363.8B USD | 236.1 | 209.7 | |
| DE |
|
SAP SE
XETRA:SAP
|
174.8B EUR | 15.5 | 22.4 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
177.8B USD | 18.3 | 21.7 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
163.6B USD | 37.3 | 46.2 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
113.4B USD | 19.4 | 23.9 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
103.9B USD | 10.5 | 13.4 | |
| US |
N
|
NCR Corp
LSE:0K45
|
93B USD | 647.4 | 2 214.5 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
91.4B USD | 97.5 | 80 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
90.1B USD | 51.7 | 77.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 015 |
Other Multiples
Cerillion PLC
Glance View
Cerillion Plc engages in the supply and development of telecommunication software solutions and equipment. The firm is a supplier and developer of telecommunication software solutions and equipment. The Company’s business segments include Services, Software, Software-as-a-Service and Third Party. The Services segment provides services to customers on new implementation projects and enhancements. The Software segment supports and provides maintenance for the software, as well as the licenses to use the software. The Software-as-a-Service segment offers monthly subscriptions for a managed service and products on a pay as you go service. The Third Party segment offers third-party services or licenses and includes re-billable expenses and pass through of selling on hardware.
