Unilever PLC
LSE:ULVR

Watchlist Manager
Unilever PLC Logo
Unilever PLC
LSE:ULVR
Watchlist
Price: 4 707 GBX 0.62% Market Closed
Market Cap: 115.6B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ULVR stock under the Base Case scenario is 4 446.17 GBX. Compared to the current market price of 4 707 GBX, Unilever PLC is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ULVR Relative Value
Base Case
4 446.17 GBX
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
25
vs Industry
22
Median 3Y
2
Median 5Y
2.1
Industry
1
Forward
0
More Details
24
P/E
P/E
Price to Earnings
24
vs History
0
vs Industry
24
Median 3Y
18.6
Median 5Y
19.3
Industry
16.5
Forward
0.2
More Details
14.5
P/OCF
P/OCF
Price to OCF
14.5
vs History
30
vs Industry
29
Median 3Y
14.5
Median 5Y
13.8
Industry
11.5
More Details
18.5
P/FCFE
P/FCFE
Price to FCFE
18.5
vs History
36
vs Industry
27
Median 3Y
18.4
Median 5Y
17.7
Industry
16.8
More Details
6.9
P/B
P/B
Price to Book Value
6.9
vs History
36
vs Industry
6
Median 3Y
6.3
Median 5Y
6.7
Industry
1.5
More Details
31.2
EV/S
EV/S
Enterprise Value to Sales
31.2
vs History
80
vs Industry
2
Median 3Y
31.8
Median 5Y
33.2
Industry
1.2
Forward
0.3
More Details
69.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
69.3
vs History
42
vs Industry
2
Median 3Y
69.3
Median 5Y
69.3
Industry
3.8
More Details
146.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
146.7
vs History
90
vs Industry
2
Median 3Y
164.4
Median 5Y
164
Industry
9.6
Forward
1.5
More Details
169.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
169.8
vs History
90
vs Industry
2
Median 3Y
191.4
Median 5Y
191.4
Industry
12.7
Forward
1.7
More Details
199.4
EV/OCF
EV/OCF
Enterprise Value to OCF
199.4
vs History
71
vs Industry
1
Median 3Y
240.7
Median 5Y
207.9
Industry
12.3
More Details
251.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
251.5
vs History
50
vs Industry
1
Median 3Y
292.3
Median 5Y
252.8
Industry
14.6
More Details
34.1
EV/IC
EV/IC
Enterprise Value to IC
34.1
vs History
52
vs Industry
1
Median 3Y
34.1
Median 5Y
34.3
Industry
1.2
More Details

Multiples Across Competitors

ULVR Competitors Multiples
Unilever PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Unilever PLC
LSE:ULVR
116.6B GBP 2.3 24 146.7 169.8
FR
L'Oreal SA
PAR:OR
199B EUR 4.6 31 19.1 23.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.8 36.4 40
UK
HALEON PLC
LSE:HLN
37.5B GBP 3.3 26 15.3 17.2
DE
Beiersdorf AG
XETRA:BEI
26.9B EUR 2.7 29.5 12.5 15.2
US
Estee Lauder Companies Inc
NYSE:EL
24.1B USD 1.6 -27.6 13.3 21.5
JP
Kao Corp
TSE:4452
3.1T JPY 1.9 26.9 12.2 19.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.8 68 40.9 44.4
IN
Dabur India Ltd
NSE:DABUR
855.9B INR 6.8 48.4 36.1 44.7
CN
Giant Biogene Holding Co Ltd
HKEX:2367
73B HKD 12.1 32.5 25.9 26.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
UK
Unilever PLC
LSE:ULVR
Average P/E: 37.6
24
14%
1.7
FR
L'Oreal SA
PAR:OR
31
9%
3.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.8
9%
5.8
UK
HALEON PLC
LSE:HLN
26
13%
2
DE
Beiersdorf AG
XETRA:BEI
29.5
12%
2.5
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -27.6
39%
N/A
JP
Kao Corp
TSE:4452
26.9
10%
2.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
68
N/A N/A
IN
Dabur India Ltd
NSE:DABUR
48.4
N/A N/A
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
32.5
25%
1.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Unilever PLC
LSE:ULVR
Average EV/EBITDA: 35.8
146.7
3%
48.9
FR
L'Oreal SA
PAR:OR
19.1
6%
3.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.4
8%
4.5
UK
HALEON PLC
LSE:HLN
15.3
5%
3.1
DE
Beiersdorf AG
XETRA:BEI
12.5
2%
6.2
US
Estee Lauder Companies Inc
NYSE:EL
13.3
3%
4.4
JP
Kao Corp
TSE:4452
12.2
7%
1.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.9
14%
2.9
IN
Dabur India Ltd
NSE:DABUR
36.1
12%
3
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
25.9
26%
1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Unilever PLC
LSE:ULVR
Average EV/EBIT: 42.2
169.8
3%
56.6
FR
L'Oreal SA
PAR:OR
23.2
6%
3.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40
9%
4.4
UK
HALEON PLC
LSE:HLN
17.2
5%
3.4
DE
Beiersdorf AG
XETRA:BEI
15.2
2%
7.6
US
Estee Lauder Companies Inc
NYSE:EL
21.5
4%
5.4
JP
Kao Corp
TSE:4452
19.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.4
15%
3
IN
Dabur India Ltd
NSE:DABUR
44.7
13%
3.4
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
26.5
25%
1.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
ULVR intrinsic value, competitors valuation, and company profile.
DCF Valuation
ULVR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ULVR stock valuation using valuation multiples.
Wall Street Estimates
ULVR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ULVR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.