ASML Holding NV
MIL:ASML

Watchlist Manager
ASML Holding NV Logo
ASML Holding NV
MIL:ASML
Watchlist
Price: 884 EUR -4.48% Market Closed
Market Cap: 348.8B EUR

Relative Value

The Relative Value of one ASML stock under the Base Case scenario is hidden EUR. Compared to the current market price of 884 EUR, ASML Holding NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASML Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
17
Median 3Y
10.7
Median 5Y
11.6
Industry
3.7
Forward
13.6
vs History
25
vs Industry
26
Median 3Y
34.9
Median 5Y
37.2
Industry
31.6
Forward
46.1
vs History
30
vs Industry
25
Median 3Y
27.9
Median 5Y
28.3
Industry
20.5
vs History
19
vs Industry
23
Median 3Y
37
Median 5Y
36.6
Industry
26.5
vs History
20
vs Industry
3
Median 3Y
17.5
Median 5Y
17.9
Industry
2.9
vs History
19
vs Industry
16
Median 3Y
10.5
Median 5Y
11.4
Industry
4
Forward
13.5
vs History
22
vs Industry
27
Median 3Y
21.1
Median 5Y
22.7
Industry
12.9
vs History
25
vs Industry
23
Median 3Y
26.4
Median 5Y
29.2
Industry
20.3
Forward
35.9
vs History
30
vs Industry
26
Median 3Y
29.1
Median 5Y
32.7
Industry
26.4
Forward
39.1
vs History
30
vs Industry
25
Median 3Y
27.7
Median 5Y
27.9
Industry
20.3
vs History
30
vs Industry
22
Median 3Y
37.9
Median 5Y
38
Industry
24.5
vs History
11
vs Industry
11
Median 3Y
8.1
Median 5Y
8.5
Industry
2.4

Multiples Across Competitors

ASML Competitors Multiples
ASML Holding NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASML Holding NV
MIL:ASML
452.2B EUR 14.1 44.3 33.5 37
US
Brooks Automation Inc
LSE:0HQ1
353.8B USD 595.8 -6 345.1 8 940.8 -16 309.9
US
Lam Research Corp
NASDAQ:LRCX
280.7B USD 14.3 48.3 40.5 43
US
Applied Materials Inc
NASDAQ:AMAT
259.3B USD 9.1 37.1 28.9 30.4
US
KLA Corp
NASDAQ:KLAC
206.5B USD 16.5 48.7 36 38.7
JP
Tokyo Electron Ltd
TSE:8035
19.3T JPY 7.8 35.7 24.9 27.5
JP
Advantest Corp
TSE:6857
16.6T JPY 17 63.4 41.7 44.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
378B CNY 10.3 60.1 54.7 54.7
JP
Disco Corp
TSE:6146
6.6T JPY 16.1 52 34.8 37.5
NL
ASM International NV
AEX:ASM
33.8B EUR 10.3 43.1 27.4 34.1
US
Teradyne Inc
NASDAQ:TER
35.9B USD 12.5 81 54 66.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
ASML Holding NV
MIL:ASML
Average EV/EBITDA: 847
33.5
13%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
8 940.8
46%
194.4
US
Lam Research Corp
NASDAQ:LRCX
40.5
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
28.9
8%
3.6
US
KLA Corp
NASDAQ:KLAC
36
11%
3.3
JP
Tokyo Electron Ltd
TSE:8035
24.9
8%
3.1
JP
Advantest Corp
TSE:6857
41.7
22%
1.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
54.7
32%
1.7
JP
Disco Corp
TSE:6146
34.8
11%
3.2
NL
ASM International NV
AEX:ASM
27.4
13%
2.1
US
Teradyne Inc
NASDAQ:TER
54
26%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
ASML Holding NV
MIL:ASML
Average EV/EBIT: 41.4
37
14%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 309.9 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
43
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
30.4
8%
3.8
US
KLA Corp
NASDAQ:KLAC
38.7
12%
3.2
JP
Tokyo Electron Ltd
TSE:8035
27.5
N/A N/A
JP
Advantest Corp
TSE:6857
44.6
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
54.7
28%
2
JP
Disco Corp
TSE:6146
37.5
N/A N/A
NL
ASM International NV
AEX:ASM
34.1
14%
2.4
US
Teradyne Inc
NASDAQ:TER
66.4
30%
2.2