Datadog Inc
NASDAQ:DDOG

Watchlist Manager
Datadog Inc Logo
Datadog Inc
NASDAQ:DDOG
Watchlist
Price: 122.16 USD 0.34% Market Closed
Market Cap: 42.2B USD

Relative Value

The Relative Value of one DDOG stock under the Base Case scenario is 59.56 USD. Compared to the current market price of 122.16 USD, Datadog Inc is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DDOG Relative Value
Base Case
59.56 USD
Overvaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
7
Median 3Y
16.8
Median 5Y
19.7
Industry
2.4
Forward
12.8
vs History
30
vs Industry
3
Median 3Y
221.2
Median 5Y
-381.8
Industry
22.6
Forward
69.3
vs History
93
vs Industry
13
Median 3Y
57.7
Median 5Y
70.3
Industry
16.9
vs History
92
vs Industry
25
Median 3Y
67.3
Median 5Y
68.7
Industry
21.1
vs History
92
vs Industry
7
Median 3Y
18.7
Median 5Y
21.3
Industry
2.9
vs History
87
vs Industry
8
Median 3Y
16.1
Median 5Y
18.9
Industry
2.4
Forward
11.7
vs History
85
vs Industry
14
Median 3Y
20.3
Median 5Y
23.6
Industry
4.9
vs History
46
vs Industry
2
Median 3Y
399.2
Median 5Y
421.9
Industry
12.6
Forward
51.9
vs History
14
vs Industry
1
Median 3Y
531.7
Median 5Y
-389.5
Industry
16.3
Forward
58.7
vs History
93
vs Industry
14
Median 3Y
54.7
Median 5Y
67.4
Industry
15.5
vs History
93
vs Industry
12
Median 3Y
64.2
Median 5Y
75.8
Industry
18.6
vs History
76
vs Industry
3
Median 3Y
27.1
Median 5Y
33
Industry
2.4

Multiples Across Competitors

DDOG Competitors Multiples
Datadog Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Datadog Inc
NASDAQ:DDOG
42.1B USD 14.9 254.2 464.9 1 294.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
317.7B EUR 9 55.4 30 34.3
US
Palantir Technologies Inc
NYSE:PLTR
299.5B USD 96.2 524.9 675.6 725.2
US
Salesforce Inc
NYSE:CRM
263.4B USD 6.8 42.4 22.4 32.2
US
Intuit Inc
NASDAQ:INTU
215.3B USD 11.8 62.1 39.3 46.1
US
Adobe Inc
NASDAQ:ADBE
181.3B USD 8.2 26.9 20.3 22.5
US
NCR Corp
LSE:0K45
148.4B USD 43.1 160.9 463.8 3 308.7
US
Applovin Corp
NASDAQ:APP
141.4B USD 27.5 73.7 51.5 60.5
US
Microstrategy Inc
NASDAQ:MSTR
99.7B USD 217 -18.7 -3 131.9 -1 621.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.1B USD 16.6 75 47.5 54.2
P/S Multiple
Revenue Growth P/S to Growth
US
Datadog Inc
NASDAQ:DDOG
Average P/S: 21 305.6
14.9
21%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
9
12%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
96.2
33%
2.9
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.8
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
43.1
-8%
N/A
US
Applovin Corp
NASDAQ:APP
27.5
23%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
217
4%
54.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
12%
1.4
P/E Multiple
Earnings Growth PEG
US
Datadog Inc
NASDAQ:DDOG
Average P/E: 141.7
254.2
76%
3.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
55.4
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
524.9
73%
7.2
US
Salesforce Inc
NYSE:CRM
42.4
32%
1.3
US
Intuit Inc
NASDAQ:INTU
62.1
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.9
26%
1
US
N
NCR Corp
LSE:0K45
160.9
-47%
N/A
US
Applovin Corp
NASDAQ:APP
73.7
44%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Datadog Inc
NASDAQ:DDOG
Average EV/EBITDA: 201.7
464.9
123%
3.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30
19%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
675.6
109%
6.2
US
Salesforce Inc
NYSE:CRM
22.4
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.3
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.3
17%
1.2
US
N
NCR Corp
LSE:0K45
463.8
12%
38.7
US
Applovin Corp
NASDAQ:APP
51.5
42%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 131.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.5
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Datadog Inc
NASDAQ:DDOG
Average EV/EBIT: 619.8
1 294.5
175%
7.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.3
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
725.2
110%
6.6
US
Salesforce Inc
NYSE:CRM
32.2
33%
1
US
Intuit Inc
NASDAQ:INTU
46.1
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.5
20%
1.1
US
N
NCR Corp
LSE:0K45
3 308.7
90%
36.8
US
Applovin Corp
NASDAQ:APP
60.5
45%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 621.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.2
28%
1.9