Magic Software Enterprises Ltd
NASDAQ:MGIC

Watchlist Manager
Magic Software Enterprises Ltd Logo
Magic Software Enterprises Ltd
NASDAQ:MGIC
Watchlist
Price: 13.84 USD 1.02%
Market Cap: 679.5m USD

Relative Value

The Relative Value of one MGIC stock under the Base Case scenario is 15.7 USD. Compared to the current market price of 13.84 USD, Magic Software Enterprises Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGIC Relative Value
Base Case
15.7 USD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
62
Median 3Y
1.1
Median 5Y
1.3
Industry
2.3
Forward
1.2
vs History
47
vs Industry
31
Median 3Y
16.4
Median 5Y
19.5
Industry
22.3
Forward
14.4
vs History
53
vs Industry
47
Median 3Y
8.9
Median 5Y
10.4
Industry
16.8
vs History
4
vs Industry
30
Median 3Y
12.3
Median 5Y
14.1
Industry
21.1
vs History
46
vs Industry
47
Median 3Y
2.3
Median 5Y
2.5
Industry
2.8
vs History
52
vs Industry
60
Median 3Y
1
Median 5Y
1.2
Industry
2.3
Forward
1.1
vs History
50
vs Industry
47
Median 3Y
3.7
Median 5Y
4.3
Industry
4.7
vs History
49
vs Industry
41
Median 3Y
7.3
Median 5Y
8.3
Industry
12.2
Forward
7.8
vs History
47
vs Industry
37
Median 3Y
9.7
Median 5Y
11.4
Industry
16
Forward
8.4
vs History
52
vs Industry
45
Median 3Y
8.2
Median 5Y
9.4
Industry
15.2
vs History
57
vs Industry
40
Median 3Y
8.9
Median 5Y
10.7
Industry
18.4
vs History
50
vs Industry
54
Median 3Y
1.5
Median 5Y
1.6
Industry
2.3

Multiples Across Competitors

MGIC Competitors Multiples
Magic Software Enterprises Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Magic Software Enterprises Ltd
NASDAQ:MGIC
679.5m USD 1.3 20.3 8.3 11.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
307.2B EUR 8.7 53.6 29 33.2
US
Salesforce Inc
NYSE:CRM
261.6B USD 6.9 42.2 23 33.4
US
Palantir Technologies Inc
NYSE:PLTR
255.3B USD 82 447.4 574 616.1
US
Intuit Inc
NASDAQ:INTU
175.3B USD 10.2 57.7 36.7 44
US
Adobe Inc
NASDAQ:ADBE
166.6B USD 7.6 24.7 18.7 20.7
US
NCR Corp
LSE:0K45
113.6B USD 40.2 120.5 337.2 2 780.1
US
Applovin Corp
NASDAQ:APP
103.6B USD 22 65.7 45.8 56.8
US
Microstrategy Inc
NASDAQ:MSTR
94.8B USD 204.5 -81.2 -2 249.6 -1 614.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.9B USD 17.2 77.6 49.1 56
P/E Multiple
Earnings Growth PEG
IL
Magic Software Enterprises Ltd
NASDAQ:MGIC
Average P/E: 101.1
20.3
14%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.6
50%
1.1
US
Salesforce Inc
NYSE:CRM
42.2
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
447.4
69%
6.5
US
Intuit Inc
NASDAQ:INTU
57.7
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.7
26%
0.9
US
N
NCR Corp
LSE:0K45
120.5
-52%
N/A
US
Applovin Corp
NASDAQ:APP
65.7
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -81.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.6
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Magic Software Enterprises Ltd
NASDAQ:MGIC
Average EV/EBITDA: 124.6
8.3
6%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29
19%
1.5
US
Salesforce Inc
NYSE:CRM
23
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
574
105%
5.5
US
Intuit Inc
NASDAQ:INTU
36.7
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
337.2
11%
30.7
US
Applovin Corp
NASDAQ:APP
45.8
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 249.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.1
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Magic Software Enterprises Ltd
NASDAQ:MGIC
Average EV/EBIT: 405.7
11.3
11%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.2
21%
1.6
US
Salesforce Inc
NYSE:CRM
33.4
32%
1
US
Palantir Technologies Inc
NYSE:PLTR
616.1
107%
5.8
US
Intuit Inc
NASDAQ:INTU
44
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
2 780.1
79%
35.2
US
Applovin Corp
NASDAQ:APP
56.8
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 614.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56
28%
2