Rapport Therapeutics Inc
NASDAQ:RAPP

Watchlist Manager
Rapport Therapeutics Inc Logo
Rapport Therapeutics Inc
NASDAQ:RAPP
Watchlist
Price: 14.63 USD 0.21% Market Closed
Market Cap: 534m USD

Relative Value

There is not enough data to reliably calculate the relative value of RAPP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAPP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
-8
Median 5Y
-8
Industry
21.6
Forward
-4.3
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-10.1
Industry
16.7
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-9.7
Industry
24
vs History
53
vs Industry
Median 3Y
2
Median 5Y
2
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
12.9
Forward
-3.8
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
16.3
Forward
-3.8
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-6.2
Industry
15.2
vs History
vs Industry
Median 3Y
-6
Median 5Y
-6
Industry
17.7
vs History
60
vs Industry
Median 3Y
38.9
Median 5Y
38.9
Industry
1.9

Multiples Across Competitors

RAPP Competitors Multiples
Rapport Therapeutics Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rapport Therapeutics Inc
NASDAQ:RAPP
526.7m USD 0 -6.6 -5.7 -5.6
US
Eli Lilly and Co
NYSE:LLY
757.6B USD 15.5 68.2 36.6 40
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
377.3B USD 4.2 17.3 12.6 16.6
DK
Novo Nordisk A/S
CSE:NOVO B
2T DKK 6.5 18.8 13.1 15
CH
Roche Holding AG
SIX:ROG
205.1B CHF 3.4 24.8 9.3 10.9
CH
Novartis AG
SIX:NOVN
189.7B CHF 4.5 18.5 10.9 14.6
UK
AstraZeneca PLC
LSE:AZN
165.9B GBP 4.1 28.6 130.9 197.5
US
Merck & Co Inc
NYSE:MRK
210.5B USD 3.3 12.1 8.9 10.9
IE
Endo International PLC
LSE:0Y5F
184.8B USD 79.7 -63.2 294 737.3
US
Pfizer Inc
NYSE:PFE
144.1B USD 2.3 18.3 7.8 10.9
P/E Multiple
Earnings Growth PEG
US
Rapport Therapeutics Inc
NASDAQ:RAPP
Average P/E: 25.8
Negative Multiple: -6.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
68.2
49%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17.3
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
18.8
18%
1
CH
Roche Holding AG
SIX:ROG
24.8
32%
0.8
CH
Novartis AG
SIX:NOVN
18.5
17%
1.1
UK
AstraZeneca PLC
LSE:AZN
28.6
36%
0.8
US
Merck & Co Inc
NYSE:MRK
12.1
17%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -63.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
18.3
30%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Rapport Therapeutics Inc
NASDAQ:RAPP
Average EV/EBITDA: 437
Negative Multiple: -5.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.6
30%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.6
7%
1.8
DK
Novo Nordisk A/S
CSE:NOVO B
13.1
13%
1
CH
Roche Holding AG
SIX:ROG
9.3
5%
1.9
CH
Novartis AG
SIX:NOVN
10.9
5%
2.2
UK
AstraZeneca PLC
LSE:AZN
130.9
10%
13.1
US
Merck & Co Inc
NYSE:MRK
8.9
8%
1.1
IE
E
Endo International PLC
LSE:0Y5F
294
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.8
2%
3.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Rapport Therapeutics Inc
NASDAQ:RAPP
Average EV/EBIT: 1 875.6
Negative Multiple: -5.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40
32%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.6
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
15
14%
1.1
CH
Roche Holding AG
SIX:ROG
10.9
6%
1.8
CH
Novartis AG
SIX:NOVN
14.6
10%
1.5
UK
AstraZeneca PLC
LSE:AZN
197.5
23%
8.6
US
Merck & Co Inc
NYSE:MRK
10.9
11%
1
IE
E
Endo International PLC
LSE:0Y5F
737.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.9
10%
1.1