Red Violet Inc
NASDAQ:RDVT

Watchlist Manager
Red Violet Inc Logo
Red Violet Inc
NASDAQ:RDVT
Watchlist
Price: 52.15 USD 2.62% Market Closed
Market Cap: 729.1m USD

Relative Value

The Relative Value of one RDVT stock under the Base Case scenario is 30.71 USD. Compared to the current market price of 52.15 USD, Red Violet Inc is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDVT Relative Value
Base Case
30.71 USD
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
10
Median 3Y
5.3
Median 5Y
6.7
Industry
1.4
Forward
8.1
vs History
36
vs Industry
5
Median 3Y
78.2
Median 5Y
72
Industry
19.1
Forward
48.2
vs History
41
vs Industry
17
Median 3Y
22.4
Median 5Y
24.8
Industry
13
vs History
69
vs Industry
13
Median 3Y
44.3
Median 5Y
86.7
Industry
17.2
vs History
6
vs Industry
12
Median 3Y
4
Median 5Y
5.1
Industry
2.6
vs History
11
vs Industry
10
Median 3Y
4.7
Median 5Y
6.2
Industry
1.4
Forward
7.7
vs History
25
vs Industry
17
Median 3Y
6
Median 5Y
7.8
Industry
3.4
vs History
31
vs Industry
9
Median 3Y
27.2
Median 5Y
27.4
Industry
10.1
Forward
23.8
vs History
36
vs Industry
5
Median 3Y
70.5
Median 5Y
59.1
Industry
12.9
Forward
65.1
vs History
41
vs Industry
19
Median 3Y
20.3
Median 5Y
22.1
Industry
11.7
vs History
65
vs Industry
12
Median 3Y
40.3
Median 5Y
74.1
Industry
14
vs History
4
vs Industry
6
Median 3Y
5.5
Median 5Y
6.7
Industry
1.8

Multiples Across Competitors

RDVT Competitors Multiples
Red Violet Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Red Violet Inc
NASDAQ:RDVT
728.9m USD 8.8 83.7 34.6 70.2
UK
Relx PLC
LSE:REL
62.7B GBP 6.6 32.6 18.7 23.7
CA
Thomson Reuters Corp
TSX:TRI
95.4B CAD 9.3 41.9 23 32.2
IE
Experian PLC
LSE:EXPN
32.4B GBP 5.8 37.3 158.9 221.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
US
Verisk Analytics Inc
NASDAQ:VRSK
34B USD 11.4 37.1 22.4 27.9
US
CoStar Group Inc
NASDAQ:CSGP
33.6B USD 11.5 321.5 169.4 -4 874.9
NL
Wolters Kluwer NV
AEX:WKL
26B EUR 4.3 23.2 14.9 19.6
US
Equifax Inc
NYSE:EFX
29.9B USD 5.1 46.8 18.5 29.9
US
Leidos Holdings Inc
NYSE:LDOS
25.4B USD 1.5 18.1 12.7 14.6
CH
SGS SA
SIX:SGSN
16.4B CHF 2.4 26.2 19.2 19.2
P/S Multiple
Revenue Growth P/S to Growth
US
Red Violet Inc
NASDAQ:RDVT
Average P/S: 6.9
8.8
16%
0.6
UK
Relx PLC
LSE:REL
6.6
6%
1.1
CA
Thomson Reuters Corp
TSX:TRI
9.3
7%
1.3
IE
Experian PLC
LSE:EXPN
5.8
9%
0.6
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
11.4
9%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
11.5
15%
0.8
NL
Wolters Kluwer NV
AEX:WKL
4.3
5%
0.9
US
Equifax Inc
NYSE:EFX
5.1
9%
0.6
US
Leidos Holdings Inc
NYSE:LDOS
1.5
4%
0.4
CH
SGS SA
SIX:SGSN
2.4
6%
0.4
P/E Multiple
Earnings Growth PEG
US
Red Violet Inc
NASDAQ:RDVT
Average P/E: 64.1
83.7
39%
2.1
UK
Relx PLC
LSE:REL
32.6
14%
2.3
CA
Thomson Reuters Corp
TSX:TRI
41.9
1%
41.9
IE
Experian PLC
LSE:EXPN
37.3
21%
1.8
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
37.1
9%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
321.5
83%
3.9
NL
Wolters Kluwer NV
AEX:WKL
23.2
11%
2.1
US
Equifax Inc
NYSE:EFX
46.8
32%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
18.1
10%
1.8
CH
SGS SA
SIX:SGSN
26.2
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Red Violet Inc
NASDAQ:RDVT
Average EV/EBITDA: 47.2
34.6
32%
1.1
UK
Relx PLC
LSE:REL
18.7
8%
2.3
CA
Thomson Reuters Corp
TSX:TRI
23
7%
3.3
IE
Experian PLC
LSE:EXPN
158.9
10%
15.9
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
22.4
11%
2
US
CoStar Group Inc
NASDAQ:CSGP
169.4
94%
1.8
NL
Wolters Kluwer NV
AEX:WKL
14.9
7%
2.1
US
Equifax Inc
NYSE:EFX
18.5
13%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.7
5%
2.5
CH
SGS SA
SIX:SGSN
19.2
10%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Red Violet Inc
NASDAQ:RDVT
Average EV/EBIT: 49.9
70.2
30%
2.3
UK
Relx PLC
LSE:REL
23.7
12%
2
CA
Thomson Reuters Corp
TSX:TRI
32.2
9%
3.6
IE
Experian PLC
LSE:EXPN
221.4
15%
14.8
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
27.9
12%
2.3
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -4 874.9
451%
N/A
NL
Wolters Kluwer NV
AEX:WKL
19.6
9%
2.2
US
Equifax Inc
NYSE:EFX
29.9
20%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
14.6
7%
2.1
CH
SGS SA
SIX:SGSN
19.2
13%
1.5