Red Violet Inc
NASDAQ:RDVT

Watchlist Manager
Red Violet Inc Logo
Red Violet Inc
NASDAQ:RDVT
Watchlist
Price: 50.25 USD 3.35% Market Closed
Market Cap: 701.5m USD

Relative Value

The Relative Value of one RDVT stock under the Base Case scenario is 18.77 USD. Compared to the current market price of 50.25 USD, Red Violet Inc is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDVT Relative Value
Base Case
18.77 USD
Overvaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
10
Median 3Y
5.3
Median 5Y
6.4
Industry
1.3
Forward
8
vs History
36
vs Industry
5
Median 3Y
73.9
Median 5Y
62.5
Industry
19.4
Forward
46.2
vs History
42
vs Industry
17
Median 3Y
22.5
Median 5Y
25.8
Industry
13.1
vs History
66
vs Industry
13
Median 3Y
46.9
Median 5Y
87.5
Industry
18.5
vs History
4
vs Industry
12
Median 3Y
3.8
Median 5Y
4.8
Industry
2.5
vs History
9
vs Industry
10
Median 3Y
4.7
Median 5Y
5.9
Industry
1.4
Forward
7.6
vs History
20
vs Industry
17
Median 3Y
6
Median 5Y
7.8
Industry
3.4
vs History
30
vs Industry
9
Median 3Y
27.2
Median 5Y
26.9
Industry
10.5
Forward
23.4
vs History
36
vs Industry
5
Median 3Y
70.5
Median 5Y
56.6
Industry
13.5
Forward
80.7
vs History
42
vs Industry
19
Median 3Y
20.3
Median 5Y
23.2
Industry
12.3
vs History
57
vs Industry
12
Median 3Y
43
Median 5Y
74.1
Industry
14.9
vs History
3
vs Industry
6
Median 3Y
5.5
Median 5Y
6.6
Industry
1.8

Multiples Across Competitors

RDVT Competitors Multiples
Red Violet Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Red Violet Inc
NASDAQ:RDVT
701m USD 8.8 81 33.3 65.7
UK
Relx PLC
LSE:REL
72.4B GBP 7.7 37.4 21.5 27.5
CA
Thomson Reuters Corp
TSX:TRI
122.5B CAD 12.4 41.7 30.6 42.8
IE
Experian PLC
LSE:EXPN
35.1B GBP 6.4 41.1 160.8 224
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 37 27.2 40.7
US
Verisk Analytics Inc
NASDAQ:VRSK
42.6B USD 14.5 43.8 28.1 35
NL
Wolters Kluwer NV
AEX:WKL
32.5B EUR 5.5 30.1 18.4 24.5
US
CoStar Group Inc
NASDAQ:CSGP
34.8B USD 12.4 296.7 191.9 6 626
US
Equifax Inc
NYSE:EFX
32.5B USD 5.7 53.1 21 34.8
US
Leidos Holdings Inc
NYSE:LDOS
21.2B USD 1.3 15.9 11.4 13.1
CH
SGS SA
SIX:SGSN
15.7B CHF 2.3 27.1 12.8 19.5
P/S Multiple
Revenue Growth P/S to Growth
US
Red Violet Inc
NASDAQ:RDVT
Average P/S: 7.9
8.8
N/A N/A
UK
Relx PLC
LSE:REL
7.7
7%
1.1
CA
Thomson Reuters Corp
TSX:TRI
12.4
7%
1.8
IE
Experian PLC
LSE:EXPN
6.4
9%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.6
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
14.5
8%
1.8
NL
Wolters Kluwer NV
AEX:WKL
5.5
7%
0.8
US
CoStar Group Inc
NASDAQ:CSGP
12.4
14%
0.9
US
Equifax Inc
NYSE:EFX
5.7
10%
0.6
US
Leidos Holdings Inc
NYSE:LDOS
1.3
4%
0.3
CH
SGS SA
SIX:SGSN
2.3
6%
0.4
P/E Multiple
Earnings Growth PEG
US
Red Violet Inc
NASDAQ:RDVT
Average P/E: 64.1
81
N/A N/A
UK
Relx PLC
LSE:REL
37.4
16%
2.3
CA
Thomson Reuters Corp
TSX:TRI
41.7
1%
41.7
IE
Experian PLC
LSE:EXPN
41.1
21%
2
UK
I
IHS Markit Ltd
F:0M3
37
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
43.8
9%
4.9
NL
Wolters Kluwer NV
AEX:WKL
30.1
12%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
296.7
82%
3.6
US
Equifax Inc
NYSE:EFX
53.1
36%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
15.9
9%
1.8
CH
SGS SA
SIX:SGSN
27.1
16%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Red Violet Inc
NASDAQ:RDVT
Average EV/EBITDA: 50.7
33.3
N/A N/A
UK
Relx PLC
LSE:REL
21.5
9%
2.4
CA
Thomson Reuters Corp
TSX:TRI
30.6
7%
4.4
IE
Experian PLC
LSE:EXPN
160.8
10%
16.1
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
28.1
9%
3.1
NL
Wolters Kluwer NV
AEX:WKL
18.4
8%
2.3
US
CoStar Group Inc
NASDAQ:CSGP
191.9
90%
2.1
US
Equifax Inc
NYSE:EFX
21
15%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
11.4
5%
2.3
CH
SGS SA
SIX:SGSN
12.8
10%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Red Violet Inc
NASDAQ:RDVT
Average EV/EBIT: 650.3
65.7
N/A N/A
UK
Relx PLC
LSE:REL
27.5
13%
2.1
CA
Thomson Reuters Corp
TSX:TRI
42.8
9%
4.8
IE
Experian PLC
LSE:EXPN
224
14%
16
UK
I
IHS Markit Ltd
F:0M3
40.7
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
35
10%
3.5
NL
Wolters Kluwer NV
AEX:WKL
24.5
10%
2.4
US
CoStar Group Inc
NASDAQ:CSGP
6 626
454%
14.6
US
Equifax Inc
NYSE:EFX
34.8
24%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.1
6%
2.2
CH
SGS SA
SIX:SGSN
19.5
13%
1.5