Red Violet Inc
NASDAQ:RDVT

Watchlist Manager
Red Violet Inc Logo
Red Violet Inc
NASDAQ:RDVT
Watchlist
Price: 53.69 USD -0.3%
Market Cap: 756.5m USD

Relative Value

The Relative Value of one RDVT stock under the Base Case scenario is 28.17 USD. Compared to the current market price of 53.69 USD, Red Violet Inc is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDVT Relative Value
Base Case
28.17 USD
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
10
Median 3Y
5.4
Median 5Y
6.8
Industry
1.3
Forward
8.3
vs History
50
vs Industry
5
Median 3Y
72
Median 5Y
67.6
Industry
18.5
Forward
45.5
vs History
44
vs Industry
17
Median 3Y
22.4
Median 5Y
24.8
Industry
12.8
vs History
73
vs Industry
13
Median 3Y
41.8
Median 5Y
78.8
Industry
17.2
vs History
7
vs Industry
12
Median 3Y
4.1
Median 5Y
5.1
Industry
2.5
vs History
11
vs Industry
10
Median 3Y
4.8
Median 5Y
6.3
Industry
1.4
Forward
7.8
vs History
25
vs Industry
17
Median 3Y
6.2
Median 5Y
7.8
Industry
3.3
vs History
38
vs Industry
9
Median 3Y
27.2
Median 5Y
27.8
Industry
9.6
Forward
23.2
vs History
47
vs Industry
5
Median 3Y
66.9
Median 5Y
59.1
Industry
12.3
Forward
58.6
vs History
42
vs Industry
19
Median 3Y
20.3
Median 5Y
22.1
Industry
11.8
vs History
71
vs Industry
12
Median 3Y
38.9
Median 5Y
70
Industry
13.9
vs History
4
vs Industry
6
Median 3Y
5.9
Median 5Y
6.9
Industry
1.8

Multiples Across Competitors

RDVT Competitors Multiples
Red Violet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Red Violet Inc
NASDAQ:RDVT
749.9m USD 8.7 66.9 31.6 59.2
UK
Relx PLC
LSE:REL
55.7B GBP 5.8 28.9 20.5 21
CA
Thomson Reuters Corp
TSX:TRI
81.1B CAD 8 33.6 19.6 27.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 37 27.2 40.7
IE
Experian PLC
LSE:EXPN
30.9B GBP 5.2 30.3 160.1 226.7
US
Verisk Analytics Inc
NASDAQ:VRSK
30.2B USD 10 32.8 18.7 23.2
US
CoStar Group Inc
NASDAQ:CSGP
27.3B USD 8.9 1 344.8 188 -325.1
US
Equifax Inc
NYSE:EFX
26.6B USD 4.5 40.4 16 25.5
NL
Wolters Kluwer NV
AEX:WKL
21.2B EUR 3.5 18.9 12.5 16.5
US
Leidos Holdings Inc
NYSE:LDOS
23.4B USD 1.3 16.6 11.6 13.2
CH
SGS SA
SIX:SGSN
17.1B CHF 2.5 27.3 20 20
P/E Multiple
Earnings Growth PEG
US
Red Violet Inc
NASDAQ:RDVT
Average P/E: 152.5
66.9
36%
1.9
UK
Relx PLC
LSE:REL
28.9
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.6
1%
33.6
UK
I
IHS Markit Ltd
F:0M3
37
N/A N/A
IE
Experian PLC
LSE:EXPN
30.3
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
32.8
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 344.8
84%
16
US
Equifax Inc
NYSE:EFX
40.4
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.9
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.6
10%
1.7
CH
SGS SA
SIX:SGSN
27.3
15%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Red Violet Inc
NASDAQ:RDVT
Average EV/EBITDA: 47.8
31.6
30%
1.1
UK
Relx PLC
LSE:REL
20.5
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.6
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
160.1
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
188
95%
2
US
Equifax Inc
NYSE:EFX
16
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.5
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.6
6%
1.9
CH
SGS SA
SIX:SGSN
20
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Red Violet Inc
NASDAQ:RDVT
Average EV/EBIT: 47.4
59.2
25%
2.4
UK
Relx PLC
LSE:REL
21
11%
1.9
CA
Thomson Reuters Corp
TSX:TRI
27.7
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.7
N/A N/A
IE
Experian PLC
LSE:EXPN
226.7
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -325.1
406%
N/A
US
Equifax Inc
NYSE:EFX
25.5
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.5
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.2
8%
1.7
CH
SGS SA
SIX:SGSN
20
13%
1.5