Rategain Travel Technologies Ltd
NSE:RATEGAIN

Watchlist Manager
Rategain Travel Technologies Ltd Logo
Rategain Travel Technologies Ltd
NSE:RATEGAIN
Watchlist
Price: 531.2 INR 3.62% Market Closed
Market Cap: ₹62.7B

Relative Value

The Relative Value of one RATEGAIN stock under the Base Case scenario is 769.44 INR. Compared to the current market price of 531.2 INR, Rategain Travel Technologies Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RATEGAIN Relative Value
Base Case
769.44 INR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RATEGAIN Competitors Multiples
Rategain Travel Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Rategain Travel Technologies Ltd
NSE:RATEGAIN
62.7B INR 4.6 35 21.5 25.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
322.1B USD 71.8 197.8 218.1 222.2
IL
Magic Software Enterprises Ltd
NASDAQ:MGIC
274.2B USD 1.5 21.9 3 189.2 4 285.5
DE
SAP SE
XETRA:SAP
199.1B EUR 5.4 27.2 16.7 18.8
US
Salesforce Inc
NYSE:CRM
181.7B USD 4.4 24.4 14.6 20.5
US
Applovin Corp
NASDAQ:APP
145.5B USD 26.3 51.4 40.7 44.3
US
NCR Corp
LSE:0K45
113.4B USD 42.8 -1 859.2 322.7 944.1
US
Intuit Inc
NASDAQ:INTU
113B USD 5.8 27.4 19.1 22.1
US
Adobe Inc
NASDAQ:ADBE
109.8B USD 4.6 15.4 11.5 12.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.1B USD 15.3 73.1 42.1 47.8
P/E Multiple
Earnings Growth PEG
IN
Rategain Travel Technologies Ltd
NSE:RATEGAIN
Average P/E: 52.6
35
18%
1.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
197.8
48%
4.1
IL
Magic Software Enterprises Ltd
NASDAQ:MGIC
21.9
19%
1.2
DE
SAP SE
XETRA:SAP
27.2
17%
1.6
US
Salesforce Inc
NYSE:CRM
24.4
31%
0.8
US
Applovin Corp
NASDAQ:APP
51.4
61%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -1 859.2
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
27.4
31%
0.9
US
Adobe Inc
NASDAQ:ADBE
15.4
19%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.1
36%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Rategain Travel Technologies Ltd
NSE:RATEGAIN
Average EV/EBITDA: 389.6
21.5
36%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
218.1
N/A N/A
IL
Magic Software Enterprises Ltd
NASDAQ:MGIC
3 189.2
6%
531.5
DE
SAP SE
XETRA:SAP
16.7
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.6
21%
0.7
US
Applovin Corp
NASDAQ:APP
40.7
53%
0.8
US
N
NCR Corp
LSE:0K45
322.7
15%
21.5
US
Intuit Inc
NASDAQ:INTU
19.1
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
11.5
15%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
42.1
26%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Rategain Travel Technologies Ltd
NSE:RATEGAIN
Average EV/EBIT: 564.3
25.3
34%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
222.2
N/A N/A
IL
Magic Software Enterprises Ltd
NASDAQ:MGIC
4 285.5
16%
267.8
DE
SAP SE
XETRA:SAP
18.8
15%
1.3
US
Salesforce Inc
NYSE:CRM
20.5
35%
0.6
US
Applovin Corp
NASDAQ:APP
44.3
58%
0.8
US
N
NCR Corp
LSE:0K45
944.1
60%
15.7
US
Intuit Inc
NASDAQ:INTU
22.1
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
12.6
16%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.8
25%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett