Rategain Travel Technologies Ltd
NSE:RATEGAIN

Watchlist Manager
Rategain Travel Technologies Ltd Logo
Rategain Travel Technologies Ltd
NSE:RATEGAIN
Watchlist
Price: 474.3 INR 2.35% Market Closed
Market Cap: 55.9B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RATEGAIN stock under the Base Case scenario is 725.6 INR. Compared to the current market price of 474.3 INR, Rategain Travel Technologies Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RATEGAIN Relative Value
Base Case
725.6 INR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.2
P/S
P/S
Price to Sales
5.2
vs History
76
vs Industry
25
Median 3Y
8.4
Median 5Y
8
Industry
2.4
Forward
5
More Details
27.4
P/E
P/E
Price to Earnings
27.4
vs History
76
vs Industry
24
Median 3Y
61.3
Median 5Y
59.2
Industry
22.6
Forward
26.6
More Details
36.8
P/OCF
P/OCF
Price to OCF
36.8
vs History
90
vs Industry
16
Median 3Y
104.6
Median 5Y
134.7
Industry
16.8
More Details
38.6
P/FCFE
P/FCFE
Price to FCFE
38.6
vs History
62
vs Industry
18
Median 3Y
57.2
Median 5Y
59.1
Industry
21.4
More Details
N/A
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
2.8
More Details
5.2
EV/S
EV/S
Enterprise Value to Sales
5.2
vs History
76
vs Industry
24
Median 3Y
8.4
Median 5Y
8
Industry
2.4
Forward
5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
More Details
24.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.2
vs History
90
vs Industry
19
Median 3Y
54.2
Median 5Y
58.2
Industry
12.3
Forward
23.8
More Details
29.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.5
vs History
76
vs Industry
18
Median 3Y
83
Median 5Y
58.7
Industry
15.9
Forward
25.8
More Details
36.8
EV/OCF
EV/OCF
Enterprise Value to OCF
36.8
vs History
90
vs Industry
16
Median 3Y
104.6
Median 5Y
134.7
Industry
15.3
More Details
37.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
37.8
vs History
90
vs Industry
15
Median 3Y
114.3
Median 5Y
147.3
Industry
18.5
More Details
N/A
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
2.4
More Details

Multiples Across Competitors

RATEGAIN Competitors Multiples
Rategain Travel Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Rategain Travel Technologies Ltd
NSE:RATEGAIN
55.9B INR 5.2 27.4 24.2 29.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
306.1B EUR 8.7 53.4 28.8 33
US
Palantir Technologies Inc
NYSE:PLTR
300.4B USD 96.4 526.4 677.7 727.4
US
Salesforce Inc
NYSE:CRM
276.7B USD 7.3 44.7 24.3 35.4
US
Intuit Inc
NASDAQ:INTU
184.2B USD 10.7 60.5 38.6 46.3
US
Adobe Inc
NASDAQ:ADBE
173.3B USD 7.9 25.7 19.4 21.5
US
NCR Corp
LSE:0K45
145.8B USD 51.6 154.6 432.5 3 565.2
US
Applovin Corp
NASDAQ:APP
125.8B USD 26.7 79.8 55.4 68.7
US
Microstrategy Inc
NASDAQ:MSTR
103.6B USD 223.4 -88.8 -2 443.5 -1 754.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
87B USD 17.8 80.5 51 58.1
P/S Multiple
Revenue Growth P/S to Growth
IN
Rategain Travel Technologies Ltd
NSE:RATEGAIN
Average P/S: 21 306.1
5.2
16%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
96.4
33%
2.9
US
Salesforce Inc
NYSE:CRM
7.3
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.7
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.9
10%
0.8
US
N
NCR Corp
LSE:0K45
51.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
26.7
22%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
223.4
3%
74.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.8
13%
1.4
P/E Multiple
Earnings Growth PEG
IN
Rategain Travel Technologies Ltd
NSE:RATEGAIN
Average P/E: 117
27.4
24%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.4
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
526.4
69%
7.6
US
Salesforce Inc
NYSE:CRM
44.7
32%
1.4
US
Intuit Inc
NASDAQ:INTU
60.5
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
25.7
26%
1
US
N
NCR Corp
LSE:0K45
154.6
-52%
N/A
US
Applovin Corp
NASDAQ:APP
79.8
39%
2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -88.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.5
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Rategain Travel Technologies Ltd
NSE:RATEGAIN
Average EV/EBITDA: 150.2
24.2
19%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.8
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
677.7
105%
6.5
US
Salesforce Inc
NYSE:CRM
24.3
21%
1.2
US
Intuit Inc
NASDAQ:INTU
38.6
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
19.4
17%
1.1
US
N
NCR Corp
LSE:0K45
432.5
11%
39.3
US
Applovin Corp
NASDAQ:APP
55.4
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 443.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Rategain Travel Technologies Ltd
NSE:RATEGAIN
Average EV/EBIT: 509.4
29.5
26%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
727.4
107%
6.8
US
Salesforce Inc
NYSE:CRM
35.4
32%
1.1
US
Intuit Inc
NASDAQ:INTU
46.3
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
21.5
20%
1.1
US
N
NCR Corp
LSE:0K45
3 565.2
79%
45.1
US
Applovin Corp
NASDAQ:APP
68.7
38%
1.8
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 754.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.1
28%
2.1

See Also

Summary
RATEGAIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
RATEGAIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RATEGAIN stock valuation using valuation multiples.
Wall Street Estimates
RATEGAIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RATEGAIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 254,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.