FutureFuel Corp
NYSE:FF

Watchlist Manager
FutureFuel Corp Logo
FutureFuel Corp
NYSE:FF
Watchlist
Price: 3.27 USD 0.31% Market Closed
Market Cap: 143.2m USD

Relative Value

The Relative Value of one FF stock under the Base Case scenario is 2.3 USD. Compared to the current market price of 3.27 USD, FutureFuel Corp is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FF Relative Value
Base Case
2.3 USD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
69
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
vs History
vs Industry
67
Median 3Y
5.8
Median 5Y
7.2
Industry
20.8
vs History
vs Industry
70
Median 3Y
5.8
Median 5Y
5
Industry
13.5
vs History
vs Industry
51
Median 3Y
6.8
Median 5Y
5.2
Industry
22
vs History
52
vs Industry
69
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
19
vs Industry
93
Median 3Y
0.3
Median 5Y
0.2
Industry
1.7
vs History
vs Industry
85
Median 3Y
0.9
Median 5Y
1.2
Industry
7.2
vs History
vs Industry
74
Median 3Y
0.6
Median 5Y
1.1
Industry
12.9
vs History
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
17.4
vs History
vs Industry
74
Median 3Y
1
Median 5Y
0.9
Industry
14.9
vs History
vs Industry
52
Median 3Y
1
Median 5Y
0.8
Industry
21.2
vs History
38
vs Industry
83
Median 3Y
0.6
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

FF Competitors Multiples
FutureFuel Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FutureFuel Corp
NYSE:FF
143.2m USD 1 -4.1 -2 -1.5
US
Sherwin-Williams Co
NYSE:SHW
86.7B USD 3.7 33.7 22.5 26.5
US
Ecolab Inc
NYSE:ECL
77.1B USD 4.9 38.9 22.2 29.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.2 9.2 12.6
CH
Givaudan SA
SIX:GIVN
29.5B CHF 3.9 27 18.3 23.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
248.4B CNY 1.4 22.4 21.8 21.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.5 42.9 52.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.9B USD 1.7 24 10.9 13.4
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
17.6B EUR 1.4 70.6 10.5 35.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
FutureFuel Corp
NYSE:FF
Average EV/EBITDA: 19.6
Negative Multiple: -2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.5
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.2
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2
4%
2.3
CH
Givaudan SA
SIX:GIVN
18.3
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.8
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.9
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.9
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.5
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
FutureFuel Corp
NYSE:FF
Average EV/EBIT: 26.5
Negative Multiple: -1.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.5
8%
3.3
US
Ecolab Inc
NYSE:ECL
29.7
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
23.1
5%
4.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.8
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
52.8
11%
4.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.4
5%
2.7
CH
Sika AG
F:SIKA
11
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
35.7
36%
1