Graphic Packaging Holding Co
NYSE:GPK

Watchlist Manager
Graphic Packaging Holding Co Logo
Graphic Packaging Holding Co
NYSE:GPK
Watchlist
Price: 21.26 USD 0.19% Market Closed
Market Cap: 6.4B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GPK stock under the Base Case scenario is 38.67 USD. Compared to the current market price of 21.26 USD, Graphic Packaging Holding Co is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPK Relative Value
Base Case
38.67 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
69
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
Forward
0.8
More Details
10.4
P/E
P/E
Price to Earnings
10.4
vs History
87
vs Industry
52
Median 3Y
12.3
Median 5Y
14.5
Industry
16.9
Forward
10
More Details
9.7
P/OCF
P/OCF
Price to OCF
9.7
vs History
23
vs Industry
35
Median 3Y
8
Median 5Y
6.7
Industry
8.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
22
Median 3Y
3.6
Median 5Y
4.7
Industry
14.5
More Details
2
P/B
P/B
Price to Book Value
2
vs History
98
vs Industry
16
Median 3Y
3
Median 5Y
3
Industry
1.2
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
41
vs Industry
26
Median 3Y
1.4
Median 5Y
1.3
Industry
1
Forward
1.4
More Details
6.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.3
vs History
66
vs Industry
30
Median 3Y
6.5
Median 5Y
6.6
Industry
4.5
More Details
7.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.4
vs History
55
vs Industry
47
Median 3Y
7.5
Median 5Y
7.6
Industry
8.6
Forward
7.8
More Details
11.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.2
vs History
66
vs Industry
46
Median 3Y
11.3
Median 5Y
11.6
Industry
13.2
Forward
11.5
More Details
18
EV/OCF
EV/OCF
Enterprise Value to OCF
18
vs History
17
vs Industry
26
Median 3Y
13.4
Median 5Y
11.1
Industry
10.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
4
Median 3Y
22.4
Median 5Y
24
Industry
15
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
79
vs Industry
31
Median 3Y
1.3
Median 5Y
1.3
Industry
1
More Details

Multiples Across Competitors

GPK Competitors Multiples
Graphic Packaging Holding Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Graphic Packaging Holding Co
NYSE:GPK
6.4B USD 0.7 10.4 7.4 11.2
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
24.3B USD 1.2 61.5 16.9 103.1
UK
Amcor PLC
NYSE:AMCR
20.9B USD 1.6 26 14.2 19.7
US
Packaging Corp of America
NYSE:PKG
16.8B USD 2 19.6 10.5 15
US
Avery Dennison Corp
NYSE:AVY
13.8B USD 1.6 19.7 11.2 14.4
IE
Smurfit Kappa Group PLC
F:SK3
9.5B EUR 0.8 12.6 6 8.6
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
CH
SIG Group AG
SIX:SIGN
5.9B CHF 1.9 32.5 9.1 18
US
Sealed Air Corp
NYSE:SEE
4.5B USD 0.8 15.2 8.2 10.7
US
Sonoco Products Co
NYSE:SON
4.3B USD 0.8 28 9.4 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Graphic Packaging Holding Co
NYSE:GPK
Average EV/EBITDA: 56.8
7.4
0%
N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
16.9
41%
0.4
UK
Amcor PLC
NYSE:AMCR
14.2
27%
0.5
US
Packaging Corp of America
NYSE:PKG
10.5
7%
1.5
US
Avery Dennison Corp
NYSE:AVY
11.2
5%
2.2
IE
S
Smurfit Kappa Group PLC
F:SK3
6
5%
1.2
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
CH
SIG Group AG
SIX:SIGN
9.1
6%
1.5
US
Sealed Air Corp
NYSE:SEE
8.2
5%
1.6
US
Sonoco Products Co
NYSE:SON
9.4
17%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Graphic Packaging Holding Co
NYSE:GPK
Average EV/EBIT: 138.6
11.2
1%
11.2
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
103.1
87%
1.2
UK
Amcor PLC
NYSE:AMCR
19.7
31%
0.6
US
Packaging Corp of America
NYSE:PKG
15
9%
1.7
US
Avery Dennison Corp
NYSE:AVY
14.4
6%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
8.6
5%
1.7
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
CH
SIG Group AG
SIX:SIGN
18
15%
1.2
US
Sealed Air Corp
NYSE:SEE
10.7
5%
2.1
US
Sonoco Products Co
NYSE:SON
16.1
21%
0.8

See Also

Summary
GPK intrinsic value, competitors valuation, and company profile.
DCF Valuation
GPK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GPK stock valuation using valuation multiples.
Wall Street Estimates
GPK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GPK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.