Lockheed Martin Corp
NYSE:LMT

Watchlist Manager
Lockheed Martin Corp Logo
Lockheed Martin Corp
NYSE:LMT
Watchlist
Price: 478.03 USD -0.87% Market Closed
Market Cap: 112B USD

Relative Value

The Relative Value of one LMT stock under the Base Case scenario is hidden USD. Compared to the current market price of 478.03 USD, Lockheed Martin Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LMT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
75
Median 3Y
1.6
Median 5Y
1.6
Industry
4
Forward
1.5
vs History
12
vs Industry
48
Median 3Y
19.2
Median 5Y
15.8
Industry
33.3
Forward
17.2
vs History
1
vs Industry
45
Median 3Y
14.3
Median 5Y
13
Industry
21.2
vs History
9
vs Industry
38
Median 3Y
14.4
Median 5Y
15.2
Industry
28.4
vs History
25
vs Industry
6
Median 3Y
12.7
Median 5Y
14.7
Industry
3.7
vs History
41
vs Industry
70
Median 3Y
1.8
Median 5Y
1.8
Industry
3.9
Forward
1.7
vs History
6
vs Industry
34
Median 3Y
14.9
Median 5Y
13.6
Industry
14
vs History
12
vs Industry
47
Median 3Y
12.8
Median 5Y
11.7
Industry
20.8
Forward
12
vs History
9
vs Industry
49
Median 3Y
15
Median 5Y
13.6
Industry
27.1
Forward
14.1
vs History
0
vs Industry
44
Median 3Y
15.9
Median 5Y
14.7
Industry
21.8
vs History
0
vs Industry
34
Median 3Y
20.4
Median 5Y
18.9
Industry
28.8
vs History
28
vs Industry
44
Median 3Y
2.5
Median 5Y
2.5
Industry
2.6

Multiples Across Competitors

LMT Competitors Multiples
Lockheed Martin Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lockheed Martin Corp
NYSE:LMT
111.4B USD 1.6 20.2 14.3 17.4
US
Raytheon Technologies Corp
NYSE:RTX
185.8B USD 2.3 40.4 20.8 35.4
US
RTX Corp
LSE:0R2N
185.3B USD 2.2 39.9 20.5 35
US
Boeing Co
NYSE:BA
157.5B USD 2.3 -13.5 -21.5 -17.6
NL
Airbus SE
PAR:AIR
130.3B EUR 1.9 29.4 16.2 26.3
FR
Safran SA
PAR:SAF
110.2B EUR 4 -165.5 20 27
UK
Rolls-Royce Holdings PLC
LSE:RR
74.5B GBP 3.9 29.6 22.6 31.3
DE
Rheinmetall AG
XETRA:RHM
83.9B EUR 8 111.4 45 58.1
UK
BAE Systems PLC
LSE:BA
60.1B GBP 2.3 30.7 18.9 27.3
US
TransDigm Group Inc
NYSE:TDG
81.2B USD 9.7 47.2 24.1 26.2
US
General Dynamics Corp
NYSE:GD
73.7B USD 1.5 18.5 13.4 15.8
P/E Multiple
Earnings Growth PEG
US
Lockheed Martin Corp
NYSE:LMT
Average P/E: 40.8
20.2
12%
1.7
US
Raytheon Technologies Corp
NYSE:RTX
40.4
28%
1.4
US
RTX Corp
LSE:0R2N
39.9
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -13.5 N/A N/A
NL
Airbus SE
PAR:AIR
29.4
22%
1.3
FR
Safran SA
PAR:SAF
Negative Multiple: -165.5 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
29.6
3%
9.9
DE
Rheinmetall AG
XETRA:RHM
111.4
56%
2
UK
BAE Systems PLC
LSE:BA
30.7
13%
2.4
US
TransDigm Group Inc
NYSE:TDG
47.2
24%
2
US
General Dynamics Corp
NYSE:GD
18.5
10%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lockheed Martin Corp
NYSE:LMT
Average EV/EBITDA: 21.6
14.3
10%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
20.8
17%
1.2
US
RTX Corp
LSE:0R2N
20.5
17%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -21.5 N/A N/A
NL
Airbus SE
PAR:AIR
16.2
19%
0.9
FR
Safran SA
PAR:SAF
20
13%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
22.6
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
45
39%
1.2
UK
BAE Systems PLC
LSE:BA
18.9
11%
1.7
US
TransDigm Group Inc
NYSE:TDG
24.1
12%
2
US
General Dynamics Corp
NYSE:GD
13.4
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lockheed Martin Corp
NYSE:LMT
Average EV/EBIT: 30
17.4
12%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
35.4
29%
1.2
US
RTX Corp
LSE:0R2N
35
29%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -17.6 N/A N/A
NL
Airbus SE
PAR:AIR
26.3
26%
1
FR
Safran SA
PAR:SAF
27
17%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
31.3
17%
1.8
DE
Rheinmetall AG
XETRA:RHM
58.1
44%
1.3
UK
BAE Systems PLC
LSE:BA
27.3
17%
1.6
US
TransDigm Group Inc
NYSE:TDG
26.2
12%
2.2
US
General Dynamics Corp
NYSE:GD
15.8
9%
1.8