Lockheed Martin Corp
NYSE:LMT

Watchlist Manager
Lockheed Martin Corp Logo
Lockheed Martin Corp
NYSE:LMT
Watchlist
Price: 468.6 USD -2.24% Market Closed
Market Cap: 109.8B USD

Relative Value

The Relative Value of one LMT stock under the Base Case scenario is hidden USD. Compared to the current market price of 468.6 USD, Lockheed Martin Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LMT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
75
Median 3Y
1.6
Median 5Y
1.6
Industry
4.1
Forward
1.5
vs History
22
vs Industry
48
Median 3Y
19.2
Median 5Y
15.8
Industry
34.5
Forward
16.8
vs History
6
vs Industry
45
Median 3Y
14.3
Median 5Y
13
Industry
21.9
vs History
12
vs Industry
38
Median 3Y
14.4
Median 5Y
15.2
Industry
29.5
vs History
31
vs Industry
6
Median 3Y
12.7
Median 5Y
14.7
Industry
3.8
vs History
53
vs Industry
70
Median 3Y
1.8
Median 5Y
1.8
Industry
4
Forward
1.7
vs History
11
vs Industry
34
Median 3Y
14.9
Median 5Y
13.6
Industry
14.2
vs History
17
vs Industry
47
Median 3Y
12.8
Median 5Y
11.7
Industry
20.3
Forward
11.8
vs History
15
vs Industry
49
Median 3Y
15
Median 5Y
13.6
Industry
27.3
Forward
13.8
vs History
6
vs Industry
44
Median 3Y
15.9
Median 5Y
14.7
Industry
22.3
vs History
3
vs Industry
34
Median 3Y
20.4
Median 5Y
18.9
Industry
28
vs History
44
vs Industry
44
Median 3Y
2.5
Median 5Y
2.5
Industry
2.7

Multiples Across Competitors

LMT Competitors Multiples
Lockheed Martin Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lockheed Martin Corp
NYSE:LMT
109.2B USD 1.5 19.8 14.1 17.1
US
RTX Corp
LSE:0R2N
196.8B USD 2.4 42.8 21.8 37.1
US
Raytheon Technologies Corp
NYSE:RTX
194.9B USD 2.4 42.4 21.6 36.8
US
Boeing Co
NYSE:BA
148.9B USD 2.1 -12.8 -20.5 -16.7
NL
Airbus SE
PAR:AIR
127.4B EUR 1.8 28.7 15.9 25.6
FR
Safran SA
PAR:SAF
108B EUR 3.9 -162 19.5 26.4
UK
Rolls-Royce Holdings PLC
LSE:RR
75.1B GBP 4 29.8 22.8 31.5
DE
Rheinmetall AG
XETRA:RHM
76.7B EUR 7.3 101.9 41.1 53.2
US
TransDigm Group Inc
NYSE:TDG
79.5B USD 9.5 46.2 23.7 25.8
UK
BAE Systems PLC
LSE:BA
58.2B GBP 2.2 29.8 18.3 26.5
US
General Dynamics Corp
NYSE:GD
74.8B USD 1.5 18.8 13.6 16.1
P/E Multiple
Earnings Growth PEG
US
Lockheed Martin Corp
NYSE:LMT
Average P/E: 40
19.8
12%
1.7
US
RTX Corp
LSE:0R2N
42.8
28%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
42.4
28%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -12.8 N/A N/A
NL
Airbus SE
PAR:AIR
28.7
22%
1.3
FR
Safran SA
PAR:SAF
Negative Multiple: -162 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
29.8
3%
9.9
DE
Rheinmetall AG
XETRA:RHM
101.9
58%
1.8
US
TransDigm Group Inc
NYSE:TDG
46.2
24%
1.9
UK
BAE Systems PLC
LSE:BA
29.8
13%
2.3
US
General Dynamics Corp
NYSE:GD
18.8
10%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lockheed Martin Corp
NYSE:LMT
Average EV/EBITDA: 21.3
14.1
10%
1.4
US
RTX Corp
LSE:0R2N
21.8
17%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
21.6
17%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -20.5 N/A N/A
NL
Airbus SE
PAR:AIR
15.9
19%
0.8
FR
Safran SA
PAR:SAF
19.5
13%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
22.8
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
41.1
39%
1.1
US
TransDigm Group Inc
NYSE:TDG
23.7
12%
2
UK
BAE Systems PLC
LSE:BA
18.3
11%
1.7
US
General Dynamics Corp
NYSE:GD
13.6
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lockheed Martin Corp
NYSE:LMT
Average EV/EBIT: 29.6
17.1
12%
1.4
US
RTX Corp
LSE:0R2N
37.1
29%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
36.8
29%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -16.7 N/A N/A
NL
Airbus SE
PAR:AIR
25.6
26%
1
FR
Safran SA
PAR:SAF
26.4
17%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
31.5
17%
1.9
DE
Rheinmetall AG
XETRA:RHM
53.2
44%
1.2
US
TransDigm Group Inc
NYSE:TDG
25.8
12%
2.1
UK
BAE Systems PLC
LSE:BA
26.5
17%
1.6
US
General Dynamics Corp
NYSE:GD
16.1
9%
1.8