N

NCR Corp
LSE:0K45

Watchlist Manager
NCR Corp
LSE:0K45
Watchlist
Price: 11.25 USD 3.12% Market Closed
Market Cap: 148.1B USD

Relative Value

The Relative Value of one 0K45 stock under the Base Case scenario is 0.53 USD. Compared to the current market price of 11.25 USD, NCR Corp is Overvalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0K45 Relative Value
Base Case
0.53 USD
Overvaluation 95%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
3
Median 3Y
39.9
Median 5Y
42.9
Industry
2.4
Forward
56.4
vs History
53
vs Industry
4
Median 3Y
354.1
Median 5Y
354.1
Industry
22.6
Forward
1 374.8
vs History
vs Industry
Median 3Y
460.1
Median 5Y
490.9
Industry
16.9
vs History
vs Industry
Median 3Y
1 136.6
Median 5Y
188.4
Industry
21.1
vs History
84
vs Industry
1
Median 3Y
180.1
Median 5Y
216.8
Industry
2.9
vs History
50
vs Industry
3
Median 3Y
40.5
Median 5Y
43.5
Industry
2.4
Forward
56.6
vs History
46
vs Industry
1
Median 3Y
168.4
Median 5Y
183.8
Industry
4.9
vs History
26
vs Industry
1
Median 3Y
289.3
Median 5Y
349.6
Industry
12.6
Forward
343.9
vs History
4
vs Industry
0
Median 3Y
534.8
Median 5Y
634.6
Industry
16.3
Forward
966.1
vs History
vs Industry
Median 3Y
467
Median 5Y
496.4
Industry
15.5
vs History
vs Industry
Median 3Y
633.1
Median 5Y
765.2
Industry
18.6
vs History
47
vs Industry
2
Median 3Y
39.8
Median 5Y
41.2
Industry
2.4

Multiples Across Competitors

0K45 Competitors Multiples
NCR Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NCR Corp
LSE:0K45
148.1B USD 43 160.6 463 3 302.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
317.7B EUR 9 55.4 30 34.3
US
Palantir Technologies Inc
NYSE:PLTR
297.7B USD 95.3 520.4 671.5 720.7
US
Salesforce Inc
NYSE:CRM
261.6B USD 6.8 42.2 22.3 31.9
US
Intuit Inc
NASDAQ:INTU
214.1B USD 11.8 61.8 39 45.8
US
Adobe Inc
NASDAQ:ADBE
181.3B USD 8.2 26.9 20.3 22.5
US
Applovin Corp
NASDAQ:APP
143.1B USD 27.8 74.3 52.1 61.2
US
Microstrategy Inc
NASDAQ:MSTR
100B USD 217.9 -18.7 -3 140.6 -1 626
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.1B USD 16.6 75 47.5 54.2
CA
Constellation Software Inc
TSX:CSU
103.3B CAD 7.3 101.9 27.5 50.1
P/S Multiple
Revenue Growth P/S to Growth
US
N
NCR Corp
LSE:0K45
Average P/S: 21 305
43
-8%
N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
9
12%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
95.3
34%
2.8
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.8
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
Applovin Corp
NASDAQ:APP
27.8
24%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
217.9
3%
72.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
13%
1.3
CA
Constellation Software Inc
TSX:CSU
7.3
20%
0.4
P/E Multiple
Earnings Growth PEG
US
N
NCR Corp
LSE:0K45
Average P/E: 124.3
160.6
-47%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
55.4
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
520.4
73%
7.1
US
Salesforce Inc
NYSE:CRM
42.2
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61.8
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.9
26%
1
US
Applovin Corp
NASDAQ:APP
74.3
44%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75
33%
2.3
CA
Constellation Software Inc
TSX:CSU
101.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
N
NCR Corp
LSE:0K45
Average EV/EBITDA: 152.6
463
12%
38.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30
19%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
671.5
109%
6.2
US
Salesforce Inc
NYSE:CRM
22.3
23%
1
US
Intuit Inc
NASDAQ:INTU
39
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.3
17%
1.2
US
Applovin Corp
NASDAQ:APP
52.1
42%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 140.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.5
27%
1.8
CA
Constellation Software Inc
TSX:CSU
27.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
N
NCR Corp
LSE:0K45
Average EV/EBIT: 480.4
3 302.9
90%
36.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.3
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
720.7
110%
6.6
US
Salesforce Inc
NYSE:CRM
31.9
32%
1
US
Intuit Inc
NASDAQ:INTU
45.8
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.5
20%
1.1
US
Applovin Corp
NASDAQ:APP
61.2
45%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 626 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.2
28%
1.9
CA
Constellation Software Inc
TSX:CSU
50.1
24%
2.1