N

NCR Corp
LSE:0K45

Watchlist Manager
NCR Corp
LSE:0K45
Watchlist
Price: 11.87 USD -0.13% Market Closed
Market Cap: 156.3B USD

Relative Value

The Relative Value of one 0K45 stock under the Base Case scenario is 0.53 USD. Compared to the current market price of 11.87 USD, NCR Corp is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0K45 Relative Value
Base Case
0.53 USD
Overvaluation 96%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
3
Median 3Y
39.9
Median 5Y
44.2
Industry
2.4
Forward
59.5
vs History
52
vs Industry
4
Median 3Y
354.1
Median 5Y
354.1
Industry
22.6
Forward
1 450.6
vs History
vs Industry
Median 3Y
460.1
Median 5Y
490.9
Industry
17
vs History
vs Industry
Median 3Y
1 136.6
Median 5Y
188.4
Industry
21.5
vs History
80
vs Industry
1
Median 3Y
180.1
Median 5Y
216.8
Industry
2.9
vs History
47
vs Industry
3
Median 3Y
40.5
Median 5Y
44.8
Industry
2.4
Forward
59.7
vs History
41
vs Industry
1
Median 3Y
168.4
Median 5Y
183.8
Industry
4.9
vs History
23
vs Industry
1
Median 3Y
289.3
Median 5Y
349.6
Industry
12.6
Forward
362.8
vs History
4
vs Industry
0
Median 3Y
534.8
Median 5Y
634.6
Industry
16.2
Forward
1 019.2
vs History
vs Industry
Median 3Y
467
Median 5Y
496.4
Industry
15.5
vs History
vs Industry
Median 3Y
633.1
Median 5Y
765.2
Industry
18.8
vs History
38
vs Industry
2
Median 3Y
39.8
Median 5Y
41.2
Industry
2.4

Multiples Across Competitors

0K45 Competitors Multiples
NCR Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NCR Corp
LSE:0K45
156.3B USD 45.4 169.5 488.4 3 484.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
291.3B EUR 8.3 50.7 27.4 31.4
US
Palantir Technologies Inc
NYSE:PLTR
328.3B USD 105.4 575.2 741.5 796
US
Salesforce Inc
NYSE:CRM
249B USD 6.5 40.1 21.1 30.3
US
Intuit Inc
NASDAQ:INTU
210.7B USD 11.6 60.7 38.4 45.1
US
Adobe Inc
NASDAQ:ADBE
161B USD 7.1 23.4 18.4 20.3
US
Applovin Corp
NASDAQ:APP
116.5B USD 22.7 60.7 42.6 50.1
US
Microstrategy Inc
NASDAQ:MSTR
98.2B USD 213.9 -18.4 -3 089.8 -1 599.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81B USD 16.6 74.9 47.5 54.1
CA
Constellation Software Inc
TSX:CSU
103.1B CAD 7.3 101.6 27.4 50.5
P/S Multiple
Revenue Growth P/S to Growth
US
N
NCR Corp
LSE:0K45
Average P/S: 21 305.1
45.4
-8%
N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.3
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
105.4
33%
3.2
US
Salesforce Inc
NYSE:CRM
6.5
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.6
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.1
10%
0.7
US
Applovin Corp
NASDAQ:APP
22.7
23%
1
US
Microstrategy Inc
NASDAQ:MSTR
213.9
4%
53.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
12%
1.4
CA
Constellation Software Inc
TSX:CSU
7.3
20%
0.4
P/E Multiple
Earnings Growth PEG
US
N
NCR Corp
LSE:0K45
Average P/E: 128.6
169.5
-47%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
50.7
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
575.2
73%
7.9
US
Salesforce Inc
NYSE:CRM
40.1
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
23.4
26%
0.9
US
Applovin Corp
NASDAQ:APP
60.7
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.9
33%
2.3
CA
Constellation Software Inc
TSX:CSU
101.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
N
NCR Corp
LSE:0K45
Average EV/EBITDA: 161.4
488.4
12%
40.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
27.4
19%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
741.5
109%
6.8
US
Salesforce Inc
NYSE:CRM
21.1
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.4
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.4
17%
1.1
US
Applovin Corp
NASDAQ:APP
42.6
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 089.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.5
27%
1.8
CA
Constellation Software Inc
TSX:CSU
27.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
N
NCR Corp
LSE:0K45
Average EV/EBIT: 506.9
3 484.2
90%
38.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
31.4
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
796
110%
7.2
US
Salesforce Inc
NYSE:CRM
30.3
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.1
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.3
20%
1
US
Applovin Corp
NASDAQ:APP
50.1
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 599.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.1
28%
1.9
CA
Constellation Software Inc
TSX:CSU
50.5
24%
2.1