H

Huhtamaki Oyj
OMXH:HUH1V

Watchlist Manager
Huhtamaki Oyj
OMXH:HUH1V
Watchlist
Price: 29 EUR -0.82% Market Closed
Market Cap: 3.1B EUR

Relative Value

The Relative Value of one HUH1V stock under the Base Case scenario is 43.81 EUR. Compared to the current market price of 29 EUR, Huhtamaki Oyj is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUH1V Relative Value
Base Case
43.81 EUR
Undervaluation 34%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
40
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8
Forward
0.7
vs History
63
vs Industry
38
Median 3Y
15.5
Median 5Y
16.7
Industry
16
Forward
11.1
vs History
76
vs Industry
40
Median 3Y
7.6
Median 5Y
8.6
Industry
8.4
vs History
17
vs Industry
0
Median 3Y
53.5
Median 5Y
37.7
Industry
15
vs History
93
vs Industry
28
Median 3Y
1.9
Median 5Y
2
Industry
1.2
vs History
87
vs Industry
34
Median 3Y
1.1
Median 5Y
1.2
Industry
1
Forward
1
vs History
93
vs Industry
32
Median 3Y
6.2
Median 5Y
6.6
Industry
4.6
vs History
96
vs Industry
44
Median 3Y
7.7
Median 5Y
8.2
Industry
8.7
Forward
6.5
vs History
66
vs Industry
40
Median 3Y
12.8
Median 5Y
13.7
Industry
12.9
Forward
10.8
vs History
69
vs Industry
35
Median 3Y
10.2
Median 5Y
11.2
Industry
10
vs History
49
vs Industry
17
Median 3Y
23.3
Median 5Y
22.3
Industry
14.8
vs History
93
vs Industry
31
Median 3Y
1.3
Median 5Y
1.3
Industry
1

Multiples Across Competitors

HUH1V Competitors Multiples
Huhtamaki Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Huhtamaki Oyj
OMXH:HUH1V
3B EUR 0.8 15.2 6.6 12.7
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
20.2B USD 0.9 -15.8 12.2 -256.6
UK
Amcor PLC
NYSE:AMCR
19.1B USD 1.1 32.8 12.6 20.3
US
Packaging Corp of America
NYSE:PKG
18.3B USD 2.1 20.6 11.7 16.9
US
Avery Dennison Corp
NYSE:AVY
14B USD 1.6 20.2 11.5 14.9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.5B EUR 0.8 11.2 5.5 7.9
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.3
CH
SIG Group AG
SIX:SIGN
4B CHF 1.3 21.5 8 15.7
US
Graphic Packaging Holding Co
NYSE:GPK
4.6B USD 0.5 8.9 6.6 10.2
P/E Multiple
Earnings Growth PEG
FI
H
Huhtamaki Oyj
OMXH:HUH1V
Average P/E: 456.7
15.2
11%
1.4
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -15.8
44%
N/A
UK
Amcor PLC
NYSE:AMCR
32.8
64%
0.5
US
Packaging Corp of America
NYSE:PKG
20.6
12%
1.7
US
Avery Dennison Corp
NYSE:AVY
20.2
9%
2.2
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.2
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
21.5
16%
1.3
US
Graphic Packaging Holding Co
NYSE:GPK
8.9
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
H
Huhtamaki Oyj
OMXH:HUH1V
Average EV/EBIT: 141.8
12.7
8%
1.6
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -256.6
76%
N/A
UK
Amcor PLC
NYSE:AMCR
20.3
31%
0.7
US
Packaging Corp of America
NYSE:PKG
16.9
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
14.9
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.9
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.3
5%
2.5
CH
SIG Group AG
SIX:SIGN
15.7
7%
2.2
US
Graphic Packaging Holding Co
NYSE:GPK
10.2
-3%
N/A