S

Smartoptics Group AS
OSE:SMOP

Watchlist Manager
Smartoptics Group AS
OSE:SMOP
Watchlist
Price: 29 NOK -3.33% Market Closed
Market Cap: 2.8B NOK

Relative Value

The Relative Value of one SMOP stock under the Base Case scenario is hidden NOK. Compared to the current market price of 29 NOK, Smartoptics Group AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMOP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
27
Median 3Y
3.2
Median 5Y
3.3
Industry
2.2
Forward
3.9
vs History
1
vs Industry
15
Median 3Y
37.3
Median 5Y
44.1
Industry
27
Forward
80
vs History
12
vs Industry
23
Median 3Y
25.5
Median 5Y
25.4
Industry
16.2
vs History
vs Industry
14
Median 3Y
36.2
Median 5Y
35.9
Industry
21.1
vs History
1
vs Industry
9
Median 3Y
6.4
Median 5Y
5.9
Industry
2.5
vs History
25
vs Industry
27
Median 3Y
3.1
Median 5Y
3.3
Industry
2.4
Forward
3.9
vs History
33
vs Industry
36
Median 3Y
6.3
Median 5Y
7
Industry
7.6
vs History
16
vs Industry
22
Median 3Y
23.1
Median 5Y
24.5
Industry
17.5
Forward
30.5
vs History
17
vs Industry
17
Median 3Y
27.7
Median 5Y
32.4
Industry
23.1
Forward
45.8
vs History
10
vs Industry
22
Median 3Y
24.7
Median 5Y
24.4
Industry
15.6
vs History
vs Industry
15
Median 3Y
30.4
Median 5Y
27.5
Industry
17
vs History
10
vs Industry
13
Median 3Y
4.9
Median 5Y
4.8
Industry
1.9

Multiples Across Competitors

SMOP Competitors Multiples
Smartoptics Group AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Smartoptics Group AS
OSE:SMOP
2.8B NOK 4.1 67.6 32.6 47.9
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
308.4B USD 5.3 29.9 20.1 24.2
US
Arista Networks Inc
NYSE:ANET
158.2B USD 18.7 47.1 40.2 40.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
610B CNY 19.3 71.3 60.4 60.4
US
Motorola Solutions Inc
NYSE:MSI
60.8B USD 5.4 28.7 21.7 24.5
FI
Nokia Oyj
OMXH:NOKIA
28.6B EUR 1.4 30.8 14 26.7
US
Ubiquiti Inc
NYSE:UI
33.6B USD 12.2 42.4 35.2 36
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297.8B SEK 1.2 12.1 6.9 9.1
US
Ciena Corp
NYSE:CIEN
30.5B USD 6.4 247.2 68.1 98.8
CN
ZTE Corp
SZSE:000063
171.2B CNY 1.3 29.3 32.2 32.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
S
Smartoptics Group AS
OSE:SMOP
Average EV/EBITDA: 33 122.8
32.6
54%
0.6
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.1
19%
1.1
US
Arista Networks Inc
NYSE:ANET
40.2
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
60.4
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
21.7
14%
1.5
FI
Nokia Oyj
OMXH:NOKIA
14
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.2
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Ciena Corp
NYSE:CIEN
68.1
38%
1.8
CN
ZTE Corp
SZSE:000063
32.2
19%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
S
Smartoptics Group AS
OSE:SMOP
Average EV/EBIT: 40.1
47.9
72%
0.7
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.2
23%
1.1
US
Arista Networks Inc
NYSE:ANET
40.9
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
60.4
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.5
15%
1.6
FI
Nokia Oyj
OMXH:NOKIA
26.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
US
Ciena Corp
NYSE:CIEN
98.8
48%
2.1
CN
ZTE Corp
SZSE:000063
32.2
1%
32.2