Kose Corp
OTC:KOSCF

Watchlist Manager
Kose Corp Logo
Kose Corp
OTC:KOSCF
Watchlist
Price: 45.01 USD 2.04% Market Closed
Market Cap: 2.6B USD
Section:
 

Relative Value

The Relative Value of one KOSCF stock under the Base Case scenario is 55.73 USD. Compared to the current market price of 45.01 USD, Kose Corp is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOSCF Relative Value
Base Case
55.73 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
95
vs Industry
42
Median 3Y
1.6
Median 5Y
2.3
Industry
1.1
Forward
0.9
More Details
41.5
P/E
P/E
Price to Earnings
41.5
vs History
66
vs Industry
9
Median 3Y
42.7
Median 5Y
46.8
Industry
18.1
Forward
22.8
More Details
21.2
P/OCF
P/OCF
Price to OCF
21.2
vs History
73
vs Industry
20
Median 3Y
22.1
Median 5Y
30.9
Industry
11.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
20
Median 3Y
24.9
Median 5Y
45.8
Industry
15.6
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
95
vs Industry
46
Median 3Y
1.8
Median 5Y
2.7
Industry
1.6
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
95
vs Industry
54
Median 3Y
1.2
Median 5Y
2
Industry
1.2
Forward
0.7
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
95
vs Industry
75
Median 3Y
1.8
Median 5Y
2.8
Industry
4
More Details
9.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.7
vs History
85
vs Industry
36
Median 3Y
12.7
Median 5Y
18.1
Industry
10.5
Forward
8.1
More Details
19.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.2
vs History
74
vs Industry
26
Median 3Y
20.1
Median 5Y
26.4
Industry
13.6
Forward
9.1
More Details
15.9
EV/OCF
EV/OCF
Enterprise Value to OCF
15.9
vs History
77
vs Industry
28
Median 3Y
16.6
Median 5Y
23.7
Industry
12.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
24
Median 3Y
17.7
Median 5Y
38.8
Industry
16
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
95
vs Industry
43
Median 3Y
1.7
Median 5Y
2.8
Industry
1.2
More Details

Multiples Across Competitors

KOSCF Competitors Multiples
Kose Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kose Corp
OTC:KOSCF
310.4B USD 1 41.5 9.7 19.2
FR
L'Oreal SA
PAR:OR
205.1B EUR 4.7 33.5 19 23.1
UK
Unilever PLC
LSE:ULVR
116.7B GBP 2.2 23.4 202 234.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.6 50.9 36.9 40.9
UK
HALEON PLC
LSE:HLN
32.7B GBP 2.9 22.7 13.7 15.6
US
Estee Lauder Companies Inc
NYSE:EL
41.5B USD 2.9 -44.6 22.4 37
DE
Beiersdorf AG
XETRA:BEI
21.7B EUR 2.2 24.6 12.2 15.5
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.4 11.1 17.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69.4 43.4 47.6
IN
Dabur India Ltd
NSE:DABUR
912.7B INR 7.1 50.5 36.9 45.7
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
JP
Kose Corp
OTC:KOSCF
Average P/E: 37.8
41.5
30%
1.4
FR
L'Oreal SA
PAR:OR
33.5
8%
4.2
UK
Unilever PLC
LSE:ULVR
23.4
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.9
8%
6.4
UK
HALEON PLC
LSE:HLN
22.7
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -44.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
24.6
8%
3.1
JP
Kao Corp
TSE:4452
23.4
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.4
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
50.5
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kose Corp
OTC:KOSCF
Average EV/EBITDA: 40.7
9.7
9%
1.1
FR
L'Oreal SA
PAR:OR
19
5%
3.8
UK
Unilever PLC
LSE:ULVR
202
1%
202
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.9
8%
4.6
UK
HALEON PLC
LSE:HLN
13.7
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
22.4
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12.2
-1%
N/A
JP
Kao Corp
TSE:4452
11.1
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.4
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
36.9
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kose Corp
OTC:KOSCF
Average EV/EBIT: 49.6
19.2
N/A N/A
FR
L'Oreal SA
PAR:OR
23.1
6%
3.8
UK
Unilever PLC
LSE:ULVR
234.7
1%
234.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.9
9%
4.5
UK
HALEON PLC
LSE:HLN
15.6
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
37
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.5
-2%
N/A
JP
Kao Corp
TSE:4452
17.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.6
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
45.7
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
KOSCF intrinsic value, competitors valuation, and company profile.
DCF Valuation
KOSCF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KOSCF stock valuation using valuation multiples.
Wall Street Estimates
KOSCF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KOSCF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 310,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.