Kose Corp
OTC:KOSCF

Watchlist Manager
Kose Corp Logo
Kose Corp
OTC:KOSCF
Watchlist
Price: 45.01 USD 2.04% Market Closed
Market Cap: 2.6B USD

Relative Value

The Relative Value of one KOSCF stock under the Base Case scenario is hidden USD. Compared to the current market price of 45.01 USD, Kose Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOSCF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
42
Median 3Y
1.6
Median 5Y
2.3
Industry
1.1
Forward
0.9
vs History
69
vs Industry
9
Median 3Y
42.7
Median 5Y
46.8
Industry
17.8
Forward
22
vs History
73
vs Industry
20
Median 3Y
22.1
Median 5Y
30.9
Industry
11.6
vs History
vs Industry
20
Median 3Y
24.9
Median 5Y
45.8
Industry
15.6
vs History
95
vs Industry
46
Median 3Y
1.8
Median 5Y
2.7
Industry
1.5
vs History
95
vs Industry
54
Median 3Y
1.2
Median 5Y
2
Industry
1.2
Forward
0.7
vs History
95
vs Industry
75
Median 3Y
1.8
Median 5Y
2.8
Industry
4
vs History
88
vs Industry
36
Median 3Y
12.7
Median 5Y
18.1
Industry
10.4
Forward
7.7
vs History
76
vs Industry
26
Median 3Y
20.1
Median 5Y
26.4
Industry
13.5
Forward
8.6
vs History
77
vs Industry
28
Median 3Y
16.6
Median 5Y
23.7
Industry
12.5
vs History
vs Industry
24
Median 3Y
17.7
Median 5Y
38.8
Industry
15.7
vs History
95
vs Industry
43
Median 3Y
1.7
Median 5Y
2.8
Industry
1.2

Multiples Across Competitors

KOSCF Competitors Multiples
Kose Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kose Corp
OTC:KOSCF
299.1B USD 0.9 40 9.2 18.3
FR
L'Oreal SA
PAR:OR
194.4B EUR 4.4 31.8 18.4 22.4
UK
Unilever PLC
LSE:ULVR
118.2B GBP 2.2 23.7 185.3 215.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.6 50.7 36.8 40.7
UK
HALEON PLC
LSE:HLN
33.3B GBP 3 23.1 13.9 15.8
US
Estee Lauder Companies Inc
NYSE:EL
38.5B USD 2.7 -41.4 20.9 34.6
DE
Beiersdorf AG
XETRA:BEI
20.4B EUR 2.1 23.2 11.4 14.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69.4 43.1 47.2
IN
Dabur India Ltd
NSE:DABUR
926.2B INR 7.2 51.2 38.4 47.6
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
JP
Kose Corp
OTC:KOSCF
Average P/E: 37.4
40
30%
1.3
FR
L'Oreal SA
PAR:OR
31.8
8%
4
UK
Unilever PLC
LSE:ULVR
23.7
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.7
8%
6.3
UK
HALEON PLC
LSE:HLN
23.1
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41.4 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.2
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.4
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51.2
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kose Corp
OTC:KOSCF
Average EV/EBITDA: 38.9
9.2
9%
1
FR
L'Oreal SA
PAR:OR
18.4
5%
3.7
UK
Unilever PLC
LSE:ULVR
185.3
1%
185.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.8
8%
4.6
UK
HALEON PLC
LSE:HLN
13.9
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.9
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.1
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.4
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kose Corp
OTC:KOSCF
Average EV/EBIT: 47.4
18.3
N/A N/A
FR
L'Oreal SA
PAR:OR
22.4
6%
3.7
UK
Unilever PLC
LSE:ULVR
215.2
1%
215.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.7
9%
4.5
UK
HALEON PLC
LSE:HLN
15.8
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.6
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.6
-2%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.2
13%
3.6
IN
Dabur India Ltd
NSE:DABUR
47.6
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A