Kose Corp
OTC:KOSCF

Watchlist Manager
Kose Corp Logo
Kose Corp
OTC:KOSCF
Watchlist
Price: 45.01 USD 2.04% Market Closed
Market Cap: $2.6B

Multiples-Based Value

The Multiples-Based Value for Kose Corp (KOSCF) under the Base Case is 61.43 USD. Compared with the current market price of 45.01 USD, the stock appears Undervalued by 27%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOSCF Multiples-Based Value
Base Case
61.43 USD
Undervaluation 27%
Multiples-Based Value
Price $45.01
Worst Case
Base Case
Best Case

Multiples Across Competitors

KOSCF Competitors Multiples
Kose Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kose Corp
OTC:KOSCF
343B USD 1 22.7 8.4 14
FR
L'Oreal SA
PAR:OR
190.3B EUR 4.3 30.8 18.7 22.8
UK
Unilever PLC
LSE:ULVR
91.3B GBP 2.1 11.1 11.3 12.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
4.9T INR 7.5 33.4 32.1 35.5
UK
HALEON PLC
LSE:HLN
33.1B GBP 3 19.9 13.8 15.7
US
Estee Lauder Companies Inc
NYSE:EL
25.6B USD 1.7 -143.7 13.4 21.2
DE
Beiersdorf AG
XETRA:BEI
16.7B EUR 1.7 17.6 8.3 10.3
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.6 10.8 16.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1T INR 6.7 56 33.7 36.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
JP
Shiseido Co Ltd
TSE:4911
1.3T JPY 1.4 -32.6 16.5 82
P/E Multiple
Earnings Growth PEG
JP
Kose Corp
OTC:KOSCF
Average P/E: 26.9
22.7
6%
3.8
FR
L'Oreal SA
PAR:OR
30.8
13%
2.4
UK
Unilever PLC
LSE:ULVR
11.1
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.4
7%
4.8
UK
HALEON PLC
LSE:HLN
19.9
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -143.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
17.6
10%
1.8
JP
Kao Corp
TSE:4452
23.6
10%
2.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
56
18%
3.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -32.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kose Corp
OTC:KOSCF
Average EV/EBITDA: 16.7
8.4
9%
0.9
FR
L'Oreal SA
PAR:OR
18.7
8%
2.3
UK
Unilever PLC
LSE:ULVR
11.3
4%
2.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
32.1
7%
4.6
UK
HALEON PLC
LSE:HLN
13.8
7%
2
US
Estee Lauder Companies Inc
NYSE:EL
13.4
16%
0.8
DE
Beiersdorf AG
XETRA:BEI
8.3
6%
1.4
JP
Kao Corp
TSE:4452
10.8
8%
1.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
33.7
12%
2.8
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
16.5
19%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kose Corp
OTC:KOSCF
Average EV/EBIT: 26.8
14
N/A N/A
FR
L'Oreal SA
PAR:OR
22.8
10%
2.3
UK
Unilever PLC
LSE:ULVR
12.8
4%
3.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.5
8%
4.4
UK
HALEON PLC
LSE:HLN
15.7
8%
2
US
Estee Lauder Companies Inc
NYSE:EL
21.2
26%
0.8
DE
Beiersdorf AG
XETRA:BEI
10.3
4%
2.6
JP
Kao Corp
TSE:4452
16.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
36.9
13%
2.8
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
82
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett