L'Occitane International SA
OTC:LCCTF

Watchlist Manager
L'Occitane International SA Logo
L'Occitane International SA
OTC:LCCTF
Watchlist
Price: 4.45 USD Market Closed
Market Cap: 6.6B USD

Relative Value

There is not enough data to reliably calculate the relative value of LCCTF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LCCTF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.2
Median 5Y
2.2
Industry
1.1
Forward
1.9
vs History
vs Industry
Median 3Y
58.4
Median 5Y
29.9
Industry
18
Forward
22
vs History
vs Industry
Median 3Y
20.9
Median 5Y
13.1
Industry
11.6
vs History
vs Industry
Median 3Y
49.9
Median 5Y
13
Industry
15.3
vs History
vs Industry
Median 3Y
6.4
Median 5Y
3.7
Industry
1.6
vs History
vs Industry
Median 3Y
2.3
Median 5Y
2.3
Industry
1.2
Forward
1.9
vs History
vs Industry
Median 3Y
2.9
Median 5Y
2.9
Industry
3.9
vs History
vs Industry
Median 3Y
12.8
Median 5Y
13.6
Industry
10.4
Forward
11.3
vs History
vs Industry
Median 3Y
19.2
Median 5Y
17
Industry
13.3
Forward
15.3
vs History
vs Industry
Median 3Y
21.8
Median 5Y
13.8
Industry
12.3
vs History
vs Industry
Median 3Y
28.9
Median 5Y
16.2
Industry
15.3
vs History
vs Industry
Median 3Y
2
Median 5Y
2
Industry
1.2

Multiples Across Competitors

LCCTF Competitors Multiples
L'Occitane International SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
L'Occitane International SA
OTC:LCCTF
49.7B USD 2.1 58.2 12.3 19.2
FR
L'Oreal SA
PAR:OR
198.2B EUR 4.5 32.4 18.8 22.9
UK
Unilever PLC
LSE:ULVR
118.6B GBP 2.3 24.4 164.9 192.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.7 36.1 39.9
UK
HALEON PLC
LSE:HLN
32.2B GBP 2.9 22.4 13.6 15.4
US
Estee Lauder Companies Inc
NYSE:EL
39.1B USD 2.7 -42.1 21.3 35.1
DE
Beiersdorf AG
XETRA:BEI
20.8B EUR 2.1 23.5 11.6 14.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.7 11.3 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.9 64.4 40 43.9
IN
Dabur India Ltd
NSE:DABUR
889.3B INR 7 49.2 36.9 45.7
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
LU
L'Occitane International SA
OTC:LCCTF
Average P/E: 38.7
58.2
N/A N/A
FR
L'Oreal SA
PAR:OR
32.4
8%
4
UK
Unilever PLC
LSE:ULVR
24.4
13%
1.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.7
8%
6.2
UK
HALEON PLC
LSE:HLN
22.4
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -42.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.5
8%
2.9
JP
Kao Corp
TSE:4452
23.7
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.4
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
49.2
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
L'Occitane International SA
OTC:LCCTF
Average EV/EBITDA: 36.7
12.3
N/A N/A
FR
L'Oreal SA
PAR:OR
18.8
5%
3.8
UK
Unilever PLC
LSE:ULVR
164.9
2%
82.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.1
8%
4.5
UK
HALEON PLC
LSE:HLN
13.6
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
21.3
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.6
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40
13%
3.1
IN
Dabur India Ltd
NSE:DABUR
36.9
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
L'Occitane International SA
OTC:LCCTF
Average EV/EBIT: 44.7
19.2
N/A N/A
FR
L'Oreal SA
PAR:OR
22.9
6%
3.8
UK
Unilever PLC
LSE:ULVR
192.3
2%
96.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.9
9%
4.4
UK
HALEON PLC
LSE:HLN
15.4
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
35.1
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.8
-1%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.9
13%
3.4
IN
Dabur India Ltd
NSE:DABUR
45.7
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A