L'Occitane International SA
OTC:LCCTF

Watchlist Manager
L'Occitane International SA Logo
L'Occitane International SA
OTC:LCCTF
Watchlist
Price: 4.45 USD Market Closed
Market Cap: 6.6B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one LCCTF stock under the Base Case scenario is 4.21 USD. Compared to the current market price of 4.45 USD, L'Occitane International SA is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LCCTF Relative Value
Base Case
4.21 USD
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
55
vs Industry
21
Median 3Y
2.2
Median 5Y
2.2
Industry
1
Forward
1.9
More Details
59.1
P/E
P/E
Price to Earnings
59.1
vs History
23
vs Industry
7
Median 3Y
41.6
Median 5Y
27.2
Industry
16.5
Forward
22.3
More Details
21.3
P/OCF
P/OCF
Price to OCF
21.3
vs History
22
vs Industry
17
Median 3Y
13.7
Median 5Y
10.8
Industry
11.5
More Details
49.6
P/FCFE
P/FCFE
Price to FCFE
49.6
vs History
31
vs Industry
9
Median 3Y
49.8
Median 5Y
5.1
Industry
16.8
More Details
6.5
P/B
P/B
Price to Book Value
6.5
vs History
22
vs Industry
6
Median 3Y
4.2
Median 5Y
3.5
Industry
1.5
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
55
vs Industry
21
Median 3Y
2.4
Median 5Y
2.3
Industry
1.2
Forward
2
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
53
vs Industry
51
Median 3Y
2.9
Median 5Y
2.9
Industry
3.8
More Details
12.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.5
vs History
84
vs Industry
25
Median 3Y
13.2
Median 5Y
13.7
Industry
9.6
Forward
11.5
More Details
19.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.5
vs History
25
vs Industry
20
Median 3Y
15.3
Median 5Y
15.4
Industry
12.7
Forward
15.5
More Details
22.1
EV/OCF
EV/OCF
Enterprise Value to OCF
22.1
vs History
22
vs Industry
17
Median 3Y
14.9
Median 5Y
12.1
Industry
12.3
More Details
29.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.4
vs History
22
vs Industry
15
Median 3Y
18
Median 5Y
15
Industry
14.6
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
36
vs Industry
22
Median 3Y
1.9
Median 5Y
1.8
Industry
1.2
More Details

Multiples Across Competitors

LCCTF Competitors Multiples
L'Occitane International SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
L'Occitane International SA
OTC:LCCTF
49.7B USD 2.2 59.1 12.5 19.5
FR
L'Oreal SA
PAR:OR
206.4B EUR 4.7 32.2 19.8 24.1
UK
Unilever PLC
LSE:ULVR
115B GBP 2.2 23.8 146.6 169.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 52.1 36.5 40.2
UK
HALEON PLC
LSE:HLN
36.1B GBP 3.2 25 14.8 16.7
DE
Beiersdorf AG
XETRA:BEI
26.8B EUR 2.7 29.3 12.4 15.1
US
Estee Lauder Companies Inc
NYSE:EL
24.8B USD 1.7 -28.4 13.6 22
JP
Kao Corp
TSE:4452
3.1T JPY 1.9 27.1 12.3 19.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 67.3 40.5 43.9
IN
Dabur India Ltd
NSE:DABUR
868.4B INR 6.9 49.1 36.6 45.3
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
LU
L'Occitane International SA
OTC:LCCTF
Average P/E: 40.5
59.1
N/A N/A
FR
L'Oreal SA
PAR:OR
32.2
9%
3.6
UK
Unilever PLC
LSE:ULVR
23.8
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
52.1
9%
5.8
UK
HALEON PLC
LSE:HLN
25
13%
1.9
DE
Beiersdorf AG
XETRA:BEI
29.3
12%
2.4
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -28.4
39%
N/A
JP
Kao Corp
TSE:4452
27.1
10%
2.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
67.3
N/A N/A
IN
Dabur India Ltd
NSE:DABUR
49.1
N/A N/A
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
L'Occitane International SA
OTC:LCCTF
Average EV/EBITDA: 34.6
12.5
N/A N/A
FR
L'Oreal SA
PAR:OR
19.8
6%
3.3
UK
Unilever PLC
LSE:ULVR
146.6
3%
48.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
8%
4.6
UK
HALEON PLC
LSE:HLN
14.8
5%
3
DE
Beiersdorf AG
XETRA:BEI
12.4
2%
6.2
US
Estee Lauder Companies Inc
NYSE:EL
13.6
3%
4.5
JP
Kao Corp
TSE:4452
12.3
7%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.5
14%
2.9
IN
Dabur India Ltd
NSE:DABUR
36.6
12%
3.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
L'Occitane International SA
OTC:LCCTF
Average EV/EBIT: 41.6
19.5
N/A N/A
FR
L'Oreal SA
PAR:OR
24.1
6%
4
UK
Unilever PLC
LSE:ULVR
169.6
3%
56.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.2
9%
4.5
UK
HALEON PLC
LSE:HLN
16.7
5%
3.3
DE
Beiersdorf AG
XETRA:BEI
15.1
2%
7.6
US
Estee Lauder Companies Inc
NYSE:EL
22
4%
5.5
JP
Kao Corp
TSE:4452
19.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.9
15%
2.9
IN
Dabur India Ltd
NSE:DABUR
45.3
13%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
LCCTF intrinsic value, competitors valuation, and company profile.
DCF Valuation
LCCTF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LCCTF stock valuation using valuation multiples.
Wall Street Estimates
LCCTF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LCCTF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.