Marubeni Corp
OTC:MARUY

Watchlist Manager
Marubeni Corp Logo
Marubeni Corp
OTC:MARUY
Watchlist
Price: 306.8 USD 2.61%
Market Cap: 51B USD

Relative Value

The Relative Value of one MARUY stock under the Base Case scenario is hidden USD. Compared to the current market price of 306.8 USD, Marubeni Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARUY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
51
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
1
vs History
0
vs Industry
55
Median 3Y
8.6
Median 5Y
7.3
Industry
15.6
Forward
15
vs History
0
vs Industry
32
Median 3Y
8.1
Median 5Y
7
Industry
8.8
vs History
0
vs Industry
32
Median 3Y
9.8
Median 5Y
7.5
Industry
14.8
vs History
0
vs Industry
39
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2
vs History
0
vs Industry
41
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
Forward
1.1
vs History
0
vs Industry
38
Median 3Y
4.9
Median 5Y
4.5
Industry
4.4
vs History
0
vs Industry
33
Median 3Y
10.7
Median 5Y
9.1
Industry
9.3
Forward
17.2
vs History
0
vs Industry
27
Median 3Y
16.9
Median 5Y
14.7
Industry
12.4
vs History
0
vs Industry
28
Median 3Y
10.6
Median 5Y
9.3
Industry
10
vs History
1
vs Industry
19
Median 3Y
15.6
Median 5Y
13.3
Industry
12.2
vs History
0
vs Industry
48
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

MARUY Competitors Multiples
Marubeni Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Marubeni Corp
OTC:MARUY
8.1T USD 1 14.3 16.6 26
JP
Itochu Corp
TSE:8001
16T JPY 1.1 17 16.2 26.6
JP
Mitsubishi Corp
TSE:8058
15T JPY 0.8 21.8 26 55.5
JP
Mitsui & Co Ltd
TSE:8031
14.4T JPY 1 15.8 22.1 37.6
US
United Rentals Inc
NYSE:URI
60.5B USD 3.8 23.9 10.3 18.1
US
W W Grainger Inc
NYSE:GWW
49.2B USD 2.8 28.4 18.6 20.4
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.3 18.5 20.4
US
Fastenal Co
NASDAQ:FAST
47.9B USD 6 39 26.6 29.5
US
Ferguson Enterprises Inc
NYSE:FERG
47.3B USD 1.5 24.2 16.5 18.8
JP
Sumitomo Corp
TSE:8053
7.2T JPY 1 11.8 15.1 23.8
JP
Toyota Tsusho Corp
TSE:8015
6.2T JPY 0.6 16.8 9.7 12.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Marubeni Corp
OTC:MARUY
Average EV/EBITDA: 17.8
16.6
0%
N/A
JP
Itochu Corp
TSE:8001
16.2
5%
3.2
JP
Mitsubishi Corp
TSE:8058
26
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.1
4%
5.5
US
United Rentals Inc
NYSE:URI
10.3
7%
1.5
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
16.5
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.1
8%
1.9
JP
T
Toyota Tsusho Corp
TSE:8015
9.7
4%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Marubeni Corp
OTC:MARUY
Average EV/EBIT: 26.3
26
N/A N/A
JP
Itochu Corp
TSE:8001
26.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
55.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.6
N/A N/A
US
United Rentals Inc
NYSE:URI
18.1
6%
3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.5
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
18.8
10%
1.9
JP
Sumitomo Corp
TSE:8053
23.8
N/A N/A
JP
T
Toyota Tsusho Corp
TSE:8015
12.7
N/A N/A