Wilmar International Ltd
OTC:WLMIF

Watchlist Manager
Wilmar International Ltd Logo
Wilmar International Ltd
OTC:WLMIF
Watchlist
Price: 2.07 USD Market Closed
Market Cap: 12.9B USD

Relative Value

The Relative Value of one WLMIF stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.07 USD, Wilmar International Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLMIF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.2
vs History
17
vs Industry
41
Median 3Y
9.8
Median 5Y
10.1
Industry
16.1
Forward
12.2
vs History
25
vs Industry
30
Median 3Y
8.8
Median 5Y
6.3
Industry
10
vs History
30
vs Industry
25
Median 3Y
20.6
Median 5Y
5.5
Industry
17.1
vs History
85
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
vs History
76
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0.2
vs History
41
vs Industry
61
Median 3Y
2.7
Median 5Y
2.8
Industry
4.8
vs History
55
vs Industry
65
Median 3Y
4.1
Median 5Y
4.2
Industry
10
Forward
4.2
vs History
38
vs Industry
57
Median 3Y
6
Median 5Y
6.1
Industry
13.2
Forward
6.8
vs History
22
vs Industry
34
Median 3Y
9.2
Median 5Y
6.5
Industry
11.4
vs History
3
vs Industry
41
Median 3Y
5.1
Median 5Y
-3.7
Industry
16.1
vs History
76
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

WLMIF Competitors Multiples
Wilmar International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Wilmar International Ltd
OTC:WLMIF
19.3B USD 0.2 12.6 4.1 6.5
US
Archer-Daniels-Midland Co
XETRA:ADM
23.7B EUR 0.3 23.5 12.5 22.1
MY
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
98.2B MYR 718.5 2 160.9 1 774.8 2 108.2
US
Bunge Ltd
NYSE:BG
17.4B USD 0.3 13.1 12 16.3
CN
Tongwei Co Ltd
SSE:600438
93.8B CNY 1.1 -11.3 -22.8 -22.8
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.2B MYR 2.1 20.6 12.5 22.1
US
Ingredion Inc
NYSE:INGR
7.1B USD 1 10.7 6.2 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
25.1B MYR 2.1 21.3 14.9 19.2
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.5B CNY 0.4 41.8 28.7 28.7
US
Darling Ingredients Inc
NYSE:DAR
5.5B USD 0.9 51 10.8 25.2
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.3B MYR 0.9 27.3 9.6 14.4