Sweco AB (publ)
STO:SWEC B

Watchlist Manager
Sweco AB (publ) Logo
Sweco AB (publ)
STO:SWEC B
Watchlist
Price: 160.4 SEK -1.41%
Market Cap: 58.3B SEK

Relative Value

The Relative Value of one SWEC B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 160.4 SEK, Sweco AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWEC B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
17
Median 3Y
1.8
Median 5Y
1.9
Industry
0.9
Forward
1.8
vs History
57
vs Industry
14
Median 3Y
26.7
Median 5Y
28.3
Industry
16.1
Forward
23.8
vs History
57
vs Industry
17
Median 3Y
16.1
Median 5Y
16.2
Industry
9.2
vs History
46
vs Industry
9
Median 3Y
32.1
Median 5Y
32.1
Industry
15
vs History
53
vs Industry
5
Median 3Y
4.6
Median 5Y
5
Industry
1.3
vs History
52
vs Industry
20
Median 3Y
1.9
Median 5Y
2.1
Industry
1.1
Forward
1.9
vs History
52
vs Industry
61
Median 3Y
2.4
Median 5Y
2.5
Industry
5.4
vs History
61
vs Industry
19
Median 3Y
13.5
Median 5Y
14.1
Industry
9.8
Forward
15
vs History
71
vs Industry
16
Median 3Y
20
Median 5Y
21
Industry
12.6
Forward
19.1
vs History
65
vs Industry
19
Median 3Y
17.4
Median 5Y
17.4
Industry
10.7
vs History
63
vs Industry
19
Median 3Y
19.7
Median 5Y
19.7
Industry
13.1
vs History
52
vs Industry
9
Median 3Y
2.2
Median 5Y
2.3
Industry
0.9

Multiples Across Competitors

SWEC B Competitors Multiples
Sweco AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Sweco AB (publ)
STO:SWEC B
58B SEK 1.9 27.2 13.4 19.5
FR
Vinci SA
PAR:DG
67.9B EUR 0.9 14.2 6.7 9.7
US
Quanta Services Inc
NYSE:PWR
68.7B USD 2.5 67.5 30.8 48.3
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.6 21.2 25
IN
Larsen and Toubro Ltd
F:LTO
52.1B EUR 2 32.9 21 24.8
NL
Ferrovial SE
AEX:FER
41.2B EUR 4.4 12.2 34.8 51.2
ES
Ferrovial SA
MAD:FER
41.1B EUR 4.4 12.2 34.7 51.1
US
Comfort Systems USA Inc
NYSE:FIX
35.3B USD 4.2 42.2 27.6 31.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
219B CNY 0.1 5 10.9 10.9
DE
Hochtief AG
XETRA:HOT
24.2B EUR 0.6 28.4 12.5 18.5
US
EMCOR Group Inc
NYSE:EME
27.9B USD 1.7 24.7 16 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Sweco AB (publ)
STO:SWEC B
Average EV/EBITDA: 20.9
13.4
3%
4.5
FR
Vinci SA
PAR:DG
6.7
6%
1.1
US
Quanta Services Inc
NYSE:PWR
30.8
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
21.2
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21
18%
1.2
NL
Ferrovial SE
AEX:FER
34.8
10%
3.5
ES
Ferrovial SA
MAD:FER
34.7
10%
3.5
US
Comfort Systems USA Inc
NYSE:FIX
27.6
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.9
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.5
4%
3.1
US
EMCOR Group Inc
NYSE:EME
16
11%
1.5