Ultrapar Participacoes SA
SWB:UGR

Watchlist Manager
Ultrapar Participacoes SA Logo
Ultrapar Participacoes SA
SWB:UGR
Watchlist
Price: 2.98 EUR 2.05% Market Closed
Market Cap: 1.5B EUR

Relative Value

The Relative Value of one UGR stock under the Base Case scenario is 7.11 EUR. Compared to the current market price of 2.98 EUR, Ultrapar Participacoes SA is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UGR Relative Value
Base Case
7.11 EUR
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.2
vs History
92
vs Industry
33
Median 3Y
8.7
Median 5Y
10.8
Industry
12
Forward
9.9
vs History
80
vs Industry
25
Median 3Y
6.3
Median 5Y
6.7
Industry
5.1
vs History
17
vs Industry
17
Median 3Y
12.8
Median 5Y
9.4
Industry
10.9
vs History
68
vs Industry
35
Median 3Y
1.4
Median 5Y
1.5
Industry
1.3
vs History
39
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
2.1
Forward
0.2
vs History
61
vs Industry
55
Median 3Y
3.2
Median 5Y
3.5
Industry
5.2
vs History
74
vs Industry
34
Median 3Y
5.1
Median 5Y
6.3
Industry
6.7
Forward
5.1
vs History
76
vs Industry
36
Median 3Y
6.3
Median 5Y
8.1
Industry
10
Forward
7.2
vs History
71
vs Industry
24
Median 3Y
8.6
Median 5Y
9
Industry
6.9
vs History
46
vs Industry
17
Median 3Y
14.5
Median 5Y
16.4
Industry
11.5
vs History
71
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
1

Multiples Across Competitors

UGR Competitors Multiples
Ultrapar Participacoes SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Ultrapar Participacoes SA
SWB:UGR
21.9B EUR 0.2 7.4 4.9 6.1
CA
Enbridge Inc
TSX:ENB
141.5B CAD 2.2 25.2 14.7 22.3
US
Williams Companies Inc
NYSE:WMB
72.1B USD 6.3 30.5 15.6 24.8
US
Enterprise Products Partners LP
NYSE:EPD
69.1B USD 1.3 12.1 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
60.2B USD 3.7 22.2 13.3 20.5
CA
TC Energy Corp
TSX:TRP
79.3B CAD 6.4 23.4 16 23.4
US
Energy Transfer LP
NYSE:ET
55.7B USD 0.7 12.9 7.8 12.5
US
MPLX LP
NYSE:MPLX
54.7B USD 4.3 11.4 10.8 13.3
US
ONEOK Inc
NYSE:OKE
45.9B USD 1.5 13.8 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
41.1B USD 2.2 10.3 7.4 8.8
US
Targa Resources Corp
NYSE:TRGP
39.4B USD 2.3 24.4 12.1 18
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Ultrapar Participacoes SA
SWB:UGR
Average EV/EBITDA: 11.3
4.9
8%
0.6
CA
Enbridge Inc
TSX:ENB
14.7
14%
1.1
US
Williams Companies Inc
NYSE:WMB
15.6
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.3
11%
1.2
CA
TC Energy Corp
TSX:TRP
16
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.8
9%
0.9
US
MPLX LP
NYSE:MPLX
10.8
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.4
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.4
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.1
13%
0.9