E

Electra Ltd
TASE:ELTR

Watchlist Manager
Electra Ltd
TASE:ELTR
Watchlist
Price: 210 000 ILS -0.28% Market Closed
Market Cap: 8.4B ILS

Relative Value

The Relative Value of one ELTR stock under the Base Case scenario is 230 403.33 ILS. Compared to the current market price of 210 000 ILS, Electra Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELTR Relative Value
Base Case
230 403.33 ILS
Undervaluation 9%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
54
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
vs History
34
vs Industry
14
Median 3Y
25.5
Median 5Y
29
Industry
15.7
vs History
7
vs Industry
5
Median 3Y
10.4
Median 5Y
11.4
Industry
9.1
vs History
50
vs Industry
16
Median 3Y
26.4
Median 5Y
22.2
Industry
13.2
vs History
58
vs Industry
11
Median 3Y
4
Median 5Y
4.6
Industry
1.2
vs History
31
vs Industry
45
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1
vs History
15
vs Industry
17
Median 3Y
10.6
Median 5Y
11.3
Industry
5.4
vs History
19
vs Industry
26
Median 3Y
10.7
Median 5Y
12.2
Industry
9.6
vs History
6
vs Industry
15
Median 3Y
20.3
Median 5Y
20.9
Industry
12.3
vs History
7
vs Industry
4
Median 3Y
17
Median 5Y
14.1
Industry
10.7
vs History
vs Industry
11
Median 3Y
-31.2
Median 5Y
-22.7
Industry
13.6
vs History
57
vs Industry
23
Median 3Y
1.3
Median 5Y
1.6
Industry
0.8

Multiples Across Competitors

ELTR Competitors Multiples
Electra Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Electra Ltd
TASE:ELTR
8.4B ILS 0.7 38.3 14.2 28.4
FR
Vinci SA
PAR:DG
70.4B EUR 1 14.5 6.9 10.1
US
Quanta Services Inc
NYSE:PWR
60.9B USD 2.4 65.5 30 47
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2 33.3 20.1 23.8
IN
Larsen and Toubro Ltd
F:LTO
47.9B EUR 1.9 32.1 19.4 23
NL
Ferrovial SE
AEX:FER
32.8B EUR 3.6 10.1 29.4 43.8
ES
Ferrovial SA
MAD:FER
32.9B EUR 3.6 10.1 29.5 43.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
240.9B CNY 0.1 5.2 7.1 7.1
US
EMCOR Group Inc
NYSE:EME
28.8B USD 1.9 27.4 18.4 20.3
CA
WSP Global Inc
TSX:WSP
37.5B CAD 2.2 53.6 18.9 27.8
US
Comfort Systems USA Inc
NYSE:FIX
24.3B USD 3.2 35 22.3 25.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
E
Electra Ltd
TASE:ELTR
Average EV/EBITDA: 19.6
14.2
N/A N/A
FR
Vinci SA
PAR:DG
6.9
6%
1.1
US
Quanta Services Inc
NYSE:PWR
30
19%
1.6
IN
Larsen & Toubro Ltd
NSE:LT
20.1
17%
1.2
IN
Larsen and Toubro Ltd
F:LTO
19.4
17%
1.1
NL
Ferrovial SE
AEX:FER
29.4
11%
2.7
ES
Ferrovial SA
MAD:FER
29.5
11%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.1
8%
0.9
US
EMCOR Group Inc
NYSE:EME
18.4
8%
2.3
CA
WSP Global Inc
TSX:WSP
18.9
14%
1.4
US
Comfort Systems USA Inc
NYSE:FIX
22.3
8%
2.8