S

Scope Metals Group Ltd
TASE:SCOP

Watchlist Manager
Scope Metals Group Ltd
TASE:SCOP
Watchlist
Price: 15 070 ILS -0.79% Market Closed
Market Cap: 1.9B ILS

Relative Value

The Relative Value of one SCOP stock under the Base Case scenario is hidden ILS. Compared to the current market price of 15 070 ILS, Scope Metals Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCOP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
36
Median 3Y
1
Median 5Y
0.9
Industry
0.7
vs History
6
vs Industry
46
Median 3Y
9.2
Median 5Y
9.7
Industry
14.2
vs History
vs Industry
17
Median 3Y
13.3
Median 5Y
10.8
Industry
8.4
vs History
vs Industry
2
Median 3Y
-8.7
Median 5Y
4.5
Industry
15.6
vs History
60
vs Industry
32
Median 3Y
1.6
Median 5Y
1.8
Industry
1.1
vs History
39
vs Industry
33
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
vs History
23
vs Industry
47
Median 3Y
3.1
Median 5Y
3.3
Industry
3.9
vs History
6
vs Industry
40
Median 3Y
6.5
Median 5Y
7
Industry
8.3
vs History
9
vs Industry
41
Median 3Y
7.7
Median 5Y
8.2
Industry
11.4
vs History
vs Industry
16
Median 3Y
16.4
Median 5Y
12.9
Industry
9.4
vs History
vs Industry
5
Median 3Y
41.1
Median 5Y
28.1
Industry
11.2
vs History
39
vs Industry
32
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

SCOP Competitors Multiples
Scope Metals Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Scope Metals Group Ltd
TASE:SCOP
1.9B ILS 1 13.1 8.7 10.6
JP
Mitsubishi Corp
TSE:8058
11.2T JPY 0.6 11.7 14.3 29.4
JP
Itochu Corp
TSE:8001
10.5T JPY 0.7 12 11.4 18.5
JP
Mitsui & Co Ltd
TSE:8031
8.4T JPY 0.6 9.3 14.3 24.6
US
WW Grainger Inc
XMUN:GWW
43.6B EUR 2.9 26.5 18.1 19.8
US
W W Grainger Inc
NYSE:GWW
50.3B USD 2.9 26.3 18 19.7
US
United Rentals Inc
NYSE:URI
48.2B USD 3.1 18.9 8.5 14.7
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.3 41.4 28.1 31.4
US
Ferguson Enterprises Inc
NYSE:FERG
42.5B USD 1.4 26.4 15.6 17.8
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 3 40.7 24.3 34.1
JP
Marubeni Corp
TSE:8002
4.7T JPY 0.6 9.4 10.3 15.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
S
Scope Metals Group Ltd
TASE:SCOP
Average EV/EBIT: 21.5
10.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
29.4
N/A N/A
JP
Itochu Corp
TSE:8001
18.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.6
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
19.8
7%
2.8
US
W W Grainger Inc
NYSE:GWW
19.7
7%
2.8
US
United Rentals Inc
NYSE:URI
14.7
6%
2.5
US
Fastenal Co
NASDAQ:FAST
31.4
10%
3.1
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
6%
3
IN
Adani Enterprises Ltd
NSE:ADANIENT
34.1
N/A N/A
JP
Marubeni Corp
TSE:8002
15.9
N/A N/A