Subaru Corp
TSE:7270
Balance Sheet
Balance Sheet Decomposition
Subaru Corp
Current Assets | 2.7T |
Cash & Short-Term Investments | 1.5T |
Receivables | 389.5B |
Other Current Assets | 807.7B |
Non-Current Assets | 1.6T |
Long-Term Investments | 181.3B |
PP&E | 918.2B |
Intangibles | 253.2B |
Other Non-Current Assets | 285.4B |
Current Liabilities | 1.2T |
Accounts Payable | 448.4B |
Other Current Liabilities | 725.6B |
Non-Current Liabilities | 890.2B |
Long-Term Debt | 259B |
Other Non-Current Liabilities | 631.2B |
Balance Sheet
Subaru Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
351 125
|
228 821
|
507 553
|
658 822
|
765 397
|
692 128
|
853 244
|
901 141
|
882 286
|
973 385
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
692 128
|
853 244
|
901 141
|
882 286
|
973 385
|
|
Cash Equivalents |
351 125
|
228 821
|
507 553
|
658 822
|
765 397
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
233 766
|
444 737
|
500 572
|
320 579
|
242 573
|
404 606
|
210 095
|
234 464
|
243 992
|
394 778
|
|
Total Receivables |
303 465
|
320 377
|
291 667
|
334 336
|
340 271
|
353 941
|
380 487
|
361 727
|
355 718
|
368 573
|
|
Accounts Receivables |
180 784
|
163 307
|
139 694
|
157 903
|
154 907
|
108 708
|
105 522
|
107 756
|
92 382
|
114 526
|
|
Other Receivables |
122 681
|
157 070
|
151 973
|
176 433
|
185 364
|
245 233
|
274 965
|
253 971
|
263 336
|
254 047
|
|
Inventory |
244 203
|
295 650
|
278 367
|
301 331
|
297 190
|
403 473
|
459 940
|
419 053
|
483 113
|
592 999
|
|
Other Current Assets |
141 222
|
183 683
|
205 934
|
230 183
|
125 013
|
59 586
|
74 999
|
66 447
|
77 134
|
100 030
|
|
Total Current Assets |
1 273 781
|
1 473 268
|
1 784 093
|
1 845 251
|
1 770 444
|
1 913 734
|
1 978 765
|
1 982 832
|
2 042 243
|
2 429 765
|
|
PP&E Net |
460 813
|
514 697
|
572 633
|
657 265
|
703 108
|
808 710
|
820 491
|
839 648
|
841 553
|
861 846
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
808 710
|
820 491
|
839 648
|
841 553
|
861 846
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1 069 363
|
1 135 061
|
1 187 053
|
1 327 975
|
1 446 952
|
|
Intangible Assets |
14 712
|
16 850
|
20 989
|
24 905
|
28 293
|
155 510
|
209 775
|
216 652
|
250 897
|
243 926
|
|
Long-Term Investments |
80 126
|
114 835
|
112 402
|
108 284
|
113 465
|
74 356
|
53 547
|
135 848
|
157 344
|
146 446
|
|
Other Long-Term Assets |
58 931
|
80 064
|
102 293
|
126 616
|
251 164
|
228 287
|
231 330
|
236 732
|
251 716
|
262 167
|
|
Total Assets |
1 888 363
N/A
|
2 199 714
+16%
|
2 592 410
+18%
|
2 762 321
+7%
|
2 866 474
+4%
|
3 180 597
+11%
|
3 293 908
+4%
|
3 411 712
+4%
|
3 543 753
+4%
|
3 944 150
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
347 563
|
392 221
|
418 101
|
441 835
|
385 000
|
370 742
|
301 033
|
241 000
|
238 382
|
343 758
|
|
Accrued Liabilities |
112 367
|
112 367
|
156 313
|
245 006
|
280 045
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
59 193
|
41 443
|
33 252
|
43 205
|
22 082
|
7 682
|
4 753
|
1 343
|
493
|
194
|
|
Current Portion of Long-Term Debt |
46 617
|
44 329
|
43 692
|
44 443
|
42 982
|
43 974
|
31 284
|
55 162
|
84 514
|
87 253
|
|
Other Current Liabilities |
267 168
|
247 388
|
308 137
|
239 249
|
320 897
|
641 052
|
647 337
|
577 635
|
528 866
|
582 277
|
|
Total Current Liabilities |
832 908
|
873 056
|
959 495
|
1 013 738
|
1 051 006
|
1 063 450
|
984 407
|
875 140
|
852 255
|
1 013 482
|
|
Long-Term Debt |
163 844
|
125 420
|
93 030
|
60 612
|
21 138
|
152 288
|
285 623
|
379 021
|
356 161
|
339 673
|
|
Deferred Income Tax |
9 827
|
13 996
|
18 769
|
29 802
|
2 466
|
4 588
|
11 714
|
7 850
|
5 057
|
286
|
|
Minority Interest |
4 527
|
8 302
|
5 679
|
6 224
|
8 179
|
7 651
|
7 242
|
8 648
|
10 230
|
8 974
|
|
Other Liabilities |
111 713
|
156 523
|
171 705
|
193 281
|
230 841
|
270 372
|
292 041
|
363 318
|
429 261
|
480 762
|
|
Total Liabilities |
1 122 819
N/A
|
1 177 297
+5%
|
1 248 678
+6%
|
1 303 657
+4%
|
1 313 630
+1%
|
1 498 349
+14%
|
1 581 027
+6%
|
1 633 977
+3%
|
1 652 964
+1%
|
1 843 177
+12%
|
|
Equity | |||||||||||
Common Stock |
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
|
Retained Earnings |
483 910
|
697 414
|
1 049 016
|
1 173 277
|
1 283 539
|
1 350 639
|
1 397 239
|
1 435 291
|
1 466 322
|
1 623 699
|
|
Additional Paid In Capital |
160 071
|
160 071
|
160 071
|
160 178
|
160 197
|
160 192
|
160 178
|
160 178
|
160 178
|
160 178
|
|
Unrealized Security Profit/Loss |
10 629
|
17 986
|
0
|
8 099
|
7 038
|
9 026
|
5 235
|
12 398
|
23 854
|
13 162
|
|
Treasury Stock |
1 395
|
1 382
|
0
|
7 173
|
7 054
|
6 910
|
6 722
|
6 524
|
6 324
|
6 136
|
|
Other Equity |
41 466
|
41 466
|
29 092
|
29 512
|
44 671
|
15 506
|
3 156
|
22 597
|
92 964
|
156 275
|
|
Total Equity |
765 544
N/A
|
1 022 417
+34%
|
1 343 732
+31%
|
1 458 664
+9%
|
1 552 844
+6%
|
1 682 248
+8%
|
1 712 881
+2%
|
1 777 735
+4%
|
1 890 789
+6%
|
2 100 973
+11%
|
|
Total Liabilities & Equity |
1 888 363
N/A
|
2 199 714
+16%
|
2 592 410
+18%
|
2 762 321
+7%
|
2 866 474
+4%
|
3 180 597
+11%
|
3 293 908
+4%
|
3 411 712
+4%
|
3 543 753
+4%
|
3 944 150
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
780
|
780
|
780
|
767
|
767
|
767
|
767
|
767
|
767
|
767
|