Mori Trust Sogo Reit Inc
TSE:8961

Watchlist Manager
Mori Trust Sogo Reit Inc Logo
Mori Trust Sogo Reit Inc
TSE:8961
Watchlist
Price: 79 600 JPY 0.25% Market Closed
Market Cap: 283.4B JPY

Relative Value

The Relative Value of one Mori Trust Sogo Reit Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 79 600 JPY, Mori Trust Sogo Reit Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mori Trust Sogo Reit Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
16
Median 3Y
11.4
Median 5Y
10.9
Industry
3.9
Forward
14.4
vs History
26
vs Industry
32
Median 3Y
20
Median 5Y
18.4
Industry
16.4
Forward
24.9
vs History
9
vs Industry
44
Median 3Y
8.7
Median 5Y
8.6
Industry
11.3
vs History
9
vs Industry
28
Median 3Y
20.4
Median 5Y
15.1
Industry
12.9
vs History
6
vs Industry
37
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9
vs History
34
vs Industry
12
Median 3Y
18.2
Median 5Y
17.4
Industry
6.9
Forward
22.6
vs History
61
vs Industry
17
Median 3Y
25.9
Median 5Y
26.1
Industry
12.5
vs History
36
vs Industry
23
Median 3Y
25
Median 5Y
24.2
Industry
15.9
Forward
25.9
vs History
36
vs Industry
26
Median 3Y
28.4
Median 5Y
28.2
Industry
19.3
vs History
9
vs Industry
44
Median 3Y
14.2
Median 5Y
14.1
Industry
18.7
vs History
12
vs Industry
34
Median 3Y
18.6
Median 5Y
19.3
Industry
21
vs History
11
vs Industry
35
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Mori Trust Sogo Reit Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mori Trust Sogo Reit Inc
TSE:8961
283.4B JPY 12.1 21.1 25.9 29.4
US
Boston Properties Inc
NYSE:BXP
10.8B USD 3.1 -53.7 13.9 26.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
9.2B USD 2.9 -21.8 10.4 28.6
JP
Nippon Building Fund Inc
TSE:8951
1.2T JPY 11.9 26.3 26.5 34.9
FR
Covivio SA
PAR:COV
6B EUR 4.4 14.3 14.3 16.9
US
Vornado Realty Trust
NYSE:VNO
6.6B USD 3.7 7.9 17.1 47.8
US
COPT Defense Properties
NYSE:CDP
6.6B USD 8.8 44.2 39.8 39.8
JP
Japan Real Estate Investment Corp
TSE:8952
920.6B JPY 11 25.1 25.1 32.8
AU
Dexus
ASX:DXS
7.5B AUD 7.9 47.8 30.9 30.9
US
Kilroy Realty Corp
NYSE:KRC
4.7B USD 4.2 14.6 13 26.6
JP
Kenedix Office Investment Corp
TSE:8972
716.2B JPY 9.1 21.2 23 29
P/E Multiple
Earnings Growth PEG
JP
Mori Trust Sogo Reit Inc
TSE:8961
Average P/E: 24.7
21.1
-11%
N/A
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -53.7
203%
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Negative Multiple: -21.8
-53%
N/A
JP
Nippon Building Fund Inc
TSE:8951
26.3
1%
26.3
FR
Covivio SA
PAR:COV
14.3
101%
0.1
US
Vornado Realty Trust
NYSE:VNO
7.9
-11%
N/A
US
COPT Defense Properties
NYSE:CDP
44.2
5%
8.8
JP
Japan Real Estate Investment Corp
TSE:8952
25.1
1%
25.1
AU
Dexus
ASX:DXS
47.8
64%
0.7
US
Kilroy Realty Corp
NYSE:KRC
14.6
-37%
N/A
JP
Kenedix Office Investment Corp
TSE:8972
21.2
N/A N/A