First Time Loading...

Mori Trust Sogo Reit Inc
TSE:8961

Watchlist Manager
Mori Trust Sogo Reit Inc Logo
Mori Trust Sogo Reit Inc
TSE:8961
Watchlist
Price: 72 600 JPY -0.27% Market Closed
Updated: Apr 25, 2024
Section:
 

Relative Value

The Relative Value of one Mori Trust Sogo Reit Inc stock under the Base Case scenario is 82 057.11 JPY. Compared to the current market price of 72 600 JPY, Mori Trust Sogo Reit Inc is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
82 057.11 JPY
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

13.6
P/S
P/S
Price to Sales
13.6
vs History
9
vs Industry
9
Median 3Y
12.1
Median 5Y
10.6
Industry
3.6
Forward
10.7
More Details
24
P/E
P/E
Price to Earnings
24
vs History
19
vs Industry
20
Median 3Y
22.3
Median 5Y
18.2
Industry
15.7
Forward
18
More Details
8.7
P/OCF
P/OCF
Price to OCF
8.7
vs History
34
vs Industry
42
Median 3Y
8.3
Median 5Y
8.3
Industry
9.9
More Details
32.4
P/FCFE
P/FCFE
Price to FCFE
32.4
vs History
7
vs Industry
12
Median 3Y
20.1
Median 5Y
14.7
Industry
11.9
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
44
vs Industry
30
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
More Details
21.8
EV/S
EV/S
Enterprise Value to Sales
21.8
vs History
9
vs Industry
7
Median 3Y
19.4
Median 5Y
16.2
Industry
6.6
Forward
17.3
More Details
35.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
35.6
vs History
25
vs Industry
8
Median 3Y
35.4
Median 5Y
26.3
Industry
11.5
More Details
30.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
30.9
vs History
12
vs Industry
11
Median 3Y
28.5
Median 5Y
21.7
Industry
15.4
Forward
24.3
More Details
36
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36
vs History
28
vs Industry
14
Median 3Y
36
Median 5Y
26.6
Industry
18.4
More Details
14.1
EV/OCF
EV/OCF
Enterprise Value to OCF
14.1
vs History
52
vs Industry
44
Median 3Y
13.5
Median 5Y
14.1
Industry
16.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
10
Median 3Y
23.9
Median 5Y
18.4
Industry
18.6
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
47
vs Industry
29
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Mori Trust Sogo Reit Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mori Trust Sogo Reit Inc
TSE:8961
258.5B JPY 13.6 24 30.9 36
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.6B USD 6.9 222.5 16.4 38.4
US
Boston Properties Inc
NYSE:BXP
9.9B USD 3 51.9 13.2 23.7
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 10.8 26.3 27.1 37.4
US
Vornado Realty Trust
NYSE:VNO
5.2B USD 2.9 119.2 16.5 41.9
AU
Dexus
ASX:DXS
7.7B AUD 8.9 -5.6 31.2 31.2
JP
Japan Real Estate Investment Corp
TSE:8952
768.3B JPY 10.1 23.1 23.9 32.4
FR
Covivio SA
PAR:COV
4.5B EUR 5.2 -3.2 16.5 17.7
JP
Kenedix Office Investment Corp
TSE:8972
653.7B JPY 19.3 47.5 38.7 51.4
US
Kilroy Realty Corp
NYSE:KRC
4B USD 3.5 18.7 12.2 25.4
US
Cousins Properties Inc
NYSE:CUZ
3.5B USD 4.4 42.3 11 29.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.