TRE Holdings Corp
TSE:9247

Watchlist Manager
TRE Holdings Corp Logo
TRE Holdings Corp
TSE:9247
Watchlist
Price: 1 548 JPY 0.39% Market Closed
Market Cap: 81.4B JPY

Relative Value

The Relative Value of one TRE Holdings Corp stock under the Base Case scenario is 2 432.04 JPY. Compared to the current market price of 1 548 JPY, TRE Holdings Corp is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 432.04 JPY
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
37
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.7
vs History
66
vs Industry
49
Median 3Y
12
Median 5Y
11.6
Industry
16
Forward
6.8
vs History
13
vs Industry
28
Median 3Y
5
Median 5Y
0
Industry
9.2
vs History
13
vs Industry
16
Median 3Y
15.9
Median 5Y
0
Industry
16.1
vs History
51
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
19
vs Industry
47
Median 3Y
1
Median 5Y
0.9
Industry
1.4
Forward
1
vs History
66
vs Industry
41
Median 3Y
4.4
Median 5Y
4.4
Industry
4.1
vs History
66
vs Industry
50
Median 3Y
6.3
Median 5Y
6.2
Industry
8.1
Forward
4.1
vs History
66
vs Industry
49
Median 3Y
10.5
Median 5Y
10.1
Industry
11.7
vs History
13
vs Industry
20
Median 3Y
7.2
Median 5Y
0
Industry
9.8
vs History
vs Industry
1
Median 3Y
-22.7
Median 5Y
0
Industry
13.3
vs History
51
vs Industry
51
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
TRE Holdings Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TRE Holdings Corp
TSE:9247
78.3B JPY 0.7 7.4 4.6 6.4
US
Waste Management Inc
NYSE:WM
93.7B USD 4.1 35 17.7 27.9
US
Republic Services Inc
NYSE:RSG
77.6B USD 4.8 37.2 17.6 27.4
CA
Waste Connections Inc
TSX:WCN
70.3B CAD 5.6 80.2 20 33.8
US
Rollins Inc
NYSE:ROL
27.5B USD 7.9 57.6 35.5 41.6
US
Veralto Corp
NYSE:VLTO
24B USD 4.5 27.5 19.4 20.6
CA
GFL Environmental Inc
TSX:GFL
25.3B CAD 3.3 9.1 16.4 73.7
US
Clean Harbors Inc
NYSE:CLH
12.1B USD 2 30.9 13.3 21.8
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.8 8.9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 36.7 16.8 19
US
Stericycle Inc
NASDAQ:SRCL
9.2B USD 3.5 256 24.4 48.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
TRE Holdings Corp
TSE:9247
Average EV/EBITDA: 17.7
4.6
15%
0.3
US
Waste Management Inc
NYSE:WM
17.7
12%
1.5
US
Republic Services Inc
NYSE:RSG
17.6
7%
2.5
CA
Waste Connections Inc
TSX:WCN
20
10%
2
US
Rollins Inc
NYSE:ROL
35.5
11%
3.2
US
Veralto Corp
NYSE:VLTO
19.4
7%
2.8
CA
GFL Environmental Inc
TSX:GFL
16.4
5%
3.3
US
Clean Harbors Inc
NYSE:CLH
13.3
10%
1.3
UK
Rentokil Initial PLC
LSE:RTO
8.9
5%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
16.8
7%
2.4
US
Stericycle Inc
NASDAQ:SRCL
24.4
9%
2.7