Granite Real Estate Investment Trust
TSX:GRT.UN

Watchlist Manager
Granite Real Estate Investment Trust Logo
Granite Real Estate Investment Trust
TSX:GRT.UN
Watchlist
Price: 68.77 CAD -0.33% Market Closed
Market Cap: 4.2B CAD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

0
Operating Cash Flow
+0%
3Y
+35%
5Y
+84%
10Y
+160%
0
Investing Cash Flow
+0%
3Y
+94%
5Y
+92%
10Y
-828%
0
Financing Cash Flow
+0%
3Y
-
5Y
-
10Y
-260%

Cash Flow Statement
Granite Real Estate Investment Trust

Rotate your device to view
Cash Flow Statement
Currency: CAD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Operating Cash Flow
Net Income
106
128
172
196
184
193
297
281
268
253
154
358
400
506
613
465
471
421
378
382
385
362
353
430
579
820
1 137
1 310
1 578
1 138
623
156
(330)
(147)
(20)
138
216
231
309
362
317
Depreciation & Amortization
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
2
1
1
1
1
2
2
1
1
1
1
1
1
1
1
Change in Deffered Taxes
15
22
26
32
31
24
41
41
34
34
18
6
12
25
32
45
48
42
38
38
37
33
35
63
88
130
192
229
260
158
23
(71)
(150)
(93)
(42)
(16)
(0)
(0)
19
22
18
Other Non-Cash Items
36
(9)
(18)
(46)
(32)
(34)
(149)
(139)
(118)
(106)
9
(173)
(215)
(323)
(445)
(311)
(323)
(266)
(204)
(201)
(190)
(151)
(132)
(223)
(388)
(661)
(1 028)
(1 229)
(1 518)
(969)
(313)
262
840
614
448
275
190
184
95
49
110
Cash Taxes Paid
4
3
5
6
3
3
1
0
6
3
3
4
1
6
8
10
11
10
8
3
1
(1)
2
6
7
8
4
8
8
9
20
18
20
19
10
8
7
8
8
8
9
Cash Interest Paid
23
14
16
17
18
18
18
21
21
21
21
19
20
21
22
24
25
28
28
29
29
28
27
33
36
38
42
43
42
50
47
53
58
65
71
73
73
79
79
80
75
Change in Working Capital
(18)
(18)
(16)
(22)
(17)
(15)
(25)
(24)
(27)
(31)
(30)
(32)
(48)
(47)
(40)
(42)
(35)
(32)
(44)
(37)
(36)
(32)
(21)
(27)
(26)
(37)
(35)
(50)
(53)
(62)
(69)
(71)
(71)
(80)
(86)
(85)
(94)
(94)
(81)
(96)
(83)
Cash from Operating Activities
140
N/A
124
-11%
164
+32%
160
-3%
168
+5%
169
+1%
165
-3%
160
-3%
157
-2%
151
-4%
151
0%
159
+5%
150
-5%
161
+8%
161
0%
158
-2%
161
+2%
166
+3%
168
+1%
183
+9%
198
+8%
213
+8%
236
+11%
244
+4%
254
+4%
253
0%
267
+5%
262
-2%
269
+2%
267
-1%
266
0%
278
+4%
291
+5%
296
+2%
303
+2%
313
+3%
313
0%
322
+3%
343
+7%
339
-1%
364
+7%
Investing Cash Flow
Capital Expenditures
(48)
(44)
(36)
(27)
(24)
(28)
(25)
(0)
8
16
18
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Other Items
41
(75)
(60)
6
17
46
41
12
(68)
(91)
(108)
(237)
109
(202)
25
97
(321)
(247)
(515)
(876)
(785)
(974)
(1 021)
(1 065)
(1 101)
(802)
(1 135)
(1 025)
(1 135)
(1 304)
(1 054)
(766)
(622)
(373)
(201)
(128)
(81)
(54)
(67)
(65)
(63)
Cash from Investing Activities
(7)
N/A
(119)
-1 647%
(97)
+19%
(21)
+78%
(6)
+70%
17
N/A
17
-5%
12
-28%
(61)
N/A
(75)
-23%
(90)
-21%
(238)
-164%
109
N/A
(203)
N/A
25
N/A
96
+279%
(322)
N/A
(249)
+23%
(516)
-108%
(876)
-70%
(786)
+10%
(975)
-24%
(1 022)
-5%
(1 067)
-4%
(1 102)
-3%
(803)
+27%
(1 136)
-42%
(1 025)
+10%
(1 136)
-11%
(1 305)
-15%
(1 055)
+19%
(767)
+27%
(622)
+19%
(373)
+40%
(201)
+46%
(128)
+36%
(82)
+36%
(54)
+34%
(68)
-25%
(65)
+3%
(63)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
2
2
2
(4)
(12)
(63)
(73)
(67)
(64)
(12)
218
218
502
477
534
534
528
0
579
579
303
305
(17)
(73)
(142)
(144)
(126)
(69)
(27)
0
(71)
(71)
(46)
(109)
Net Issuance of Debt
17
9
60
(36)
(29)
(33)
(31)
87
83
90
95
31
(2)
88
5
516
549
458
541
(1)
(0)
498
497
994
740
242
741
243
509
743
560
566
558
360
56
47
43
8
(3)
(29)
(20)
Cash Paid for Dividends
(105)
(106)
(107)
(108)
(108)
(110)
(112)
(113)
(117)
(119)
(121)
(123)
(124)
(124)
(125)
(125)
(139)
(142)
(145)
(151)
(144)
(149)
(157)
(163)
(170)
(178)
(185)
(191)
(196)
(200)
(202)
(202)
(202)
(202)
(203)
(204)
(205)
(206)
(207)
(208)
(209)
Other
(2)
(2)
(0)
(0)
(0)
(0)
(1)
(16)
(17)
(16)
(16)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(7)
(7)
(7)
(7)
(0)
(22)
(22)
(22)
(22)
(7)
(7)
(7)
(7)
(1)
(1)
(1)
(19)
(19)
(19)
(19)
15
15
Cash from Financing Activities
(90)
N/A
(98)
-10%
(48)
+52%
(144)
-203%
(137)
+5%
(143)
-4%
(143)
0%
(40)
+72%
(49)
-23%
(44)
+11%
(46)
-7%
(105)
-127%
(191)
-81%
(111)
+42%
(189)
-71%
324
N/A
395
+22%
532
+35%
612
+15%
344
-44%
325
-5%
875
+169%
867
-1%
1 358
+57%
1 101
-19%
621
-44%
1 113
+79%
334
-70%
612
+83%
519
-15%
279
-46%
215
-23%
211
-2%
31
-85%
(217)
N/A
(203)
+6%
(208)
-3%
(289)
-39%
(301)
-4%
(267)
+11%
(323)
-21%
Change in Cash
Effect of Foreign Exchange Rates
(6)
0
7
8
6
2
(3)
(5)
(1)
6
2
7
16
6
5
11
(6)
(3)
(1)
(10)
4
7
4
(3)
(13)
(10)
(4)
1
4
(2)
6
7
9
8
(1)
(1)
(0)
3
0
4
5
Net Change in Cash
38
N/A
(93)
N/A
27
N/A
3
-90%
30
+964%
46
+53%
36
-22%
127
+257%
46
-63%
38
-18%
16
-59%
(177)
N/A
84
N/A
(146)
N/A
2
N/A
589
+30 916%
227
-61%
447
+96%
263
-41%
(360)
N/A
(259)
+28%
120
N/A
84
-30%
533
+533%
239
-55%
61
-74%
239
+293%
(429)
N/A
(252)
+41%
(520)
-106%
(505)
+3%
(267)
+47%
(111)
+58%
(38)
+65%
(116)
-202%
(19)
+84%
23
N/A
(18)
N/A
(25)
-38%
10
N/A
(17)
N/A
Free Cash Flow
Free Cash Flow
92
N/A
80
-13%
128
+60%
133
+4%
144
+8%
141
-2%
140
-1%
160
+14%
165
+3%
167
+1%
168
+1%
158
-6%
150
-5%
161
+8%
161
+0%
157
-3%
160
+2%
165
+3%
167
+1%
183
+10%
197
+7%
212
+8%
235
+11%
243
+3%
253
+4%
252
0%
266
+5%
262
-2%
268
+2%
266
-1%
265
0%
277
+4%
290
+5%
295
+2%
302
+2%
313
+3%
313
0%
322
+3%
343
+7%
338
-1%
364
+7%

See Also

Summary
GRT.UN intrinsic value, competitors valuation, and company profile.
DCF Valuation
GRT.UN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GRT.UN stock valuation using valuation multiples.
Wall Street Estimates
GRT.UN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GRT.UN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 263,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.