I

Inovalis Real Estate Investment Trust
TSX:INO.UN

Watchlist Manager
Inovalis Real Estate Investment Trust
TSX:INO.UN
Watchlist
Price: 0.9 CAD 1.12% Market Closed
Market Cap: 29.9m CAD

Relative Value

The Relative Value of one INO.UN stock under the Base Case scenario is 4.24 CAD. Compared to the current market price of 0.9 CAD, Inovalis Real Estate Investment Trust is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INO.UN Relative Value
Base Case
4.24 CAD
Undervaluation 79%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
69
Median 3Y
2
Median 5Y
2.8
Industry
3.7
vs History
vs Industry
Median 3Y
-1
Median 5Y
-0.6
Industry
16.7
vs History
33
vs Industry
51
Median 3Y
6.6
Median 5Y
8
Industry
11.1
vs History
vs Industry
45
Median 3Y
-2.6
Median 5Y
-2.7
Industry
13.2
vs History
93
vs Industry
87
Median 3Y
0.2
Median 5Y
0.3
Industry
0.9
vs History
61
vs Industry
43
Median 3Y
7.5
Median 5Y
7.8
Industry
6.7
vs History
15
vs Industry
39
Median 3Y
12.6
Median 5Y
11.6
Industry
12.2
vs History
23
vs Industry
16
Median 3Y
22.1
Median 5Y
17
Industry
16
vs History
23
vs Industry
25
Median 3Y
22.1
Median 5Y
17
Industry
19.2
vs History
12
vs Industry
18
Median 3Y
29.8
Median 5Y
29.8
Industry
18.6
vs History
12
vs Industry
22
Median 3Y
29.8
Median 5Y
29.8
Industry
20.2
vs History
82
vs Industry
70
Median 3Y
0.4
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

INO.UN Competitors Multiples
Inovalis Real Estate Investment Trust Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Inovalis Real Estate Investment Trust
TSX:INO.UN
29.9m CAD 1.3 -0.6 23.7 23.7
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.7B USD 4 97.3 11.5 27.6
US
Boston Properties Inc
NYSE:BXP
10.6B USD 3.1 -2 394.5 13.7 25.6
US
Kilroy Realty Corp
NYSE:KRC
8B USD 7.1 40.1 18.2 38
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.7 25.5 33.8
US
Vornado Realty Trust
NYSE:VNO
7.1B USD 3.9 68.4 19.1 52.1
FR
Covivio SA
PAR:COV
5.8B EUR 4.5 85.2 16 18.3
US
COPT Defense Properties
NYSE:CDP
6.3B USD 8.5 45.1 40.1 40.1
JP
Japan Real Estate Investment Corp
TSE:8952
846.6B JPY 9.9 22.5 22.8 29.5
AU
Dexus
ASX:DXS
7.5B AUD 8.7 -7.7 31.9 31.9
US
Cousins Properties Inc
NYSE:CUZ
4.9B USD 5.4 91.1 13.8 41.6
P/E Multiple
Earnings Growth PEG
CA
I
Inovalis Real Estate Investment Trust
TSX:INO.UN
Average P/E: 59.3
Negative Multiple: -0.6
N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
97.3
1%
97.3
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -2 394.5
185%
N/A
US
Kilroy Realty Corp
NYSE:KRC
40.1
-19%
N/A
JP
Nippon Building Fund Inc
TSE:8951
24.7
-1%
N/A
US
Vornado Realty Trust
NYSE:VNO
68.4
138%
0.5
FR
Covivio SA
PAR:COV
85.2
98%
0.9
US
COPT Defense Properties
NYSE:CDP
45.1
5%
9
JP
Japan Real Estate Investment Corp
TSE:8952
22.5
-1%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -7.7 N/A N/A
US
Cousins Properties Inc
NYSE:CUZ
91.1
27%
3.4