Mav Beauty Brands Inc
TSX:MAV

Watchlist Manager
Mav Beauty Brands Inc Logo
Mav Beauty Brands Inc
TSX:MAV
Watchlist
Price: 0.04 CAD Market Closed
Market Cap: 906.9k CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

MAV doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of MAV.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAV Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
vs Industry
Median 3Y
0
Median 5Y
0.1
Industry
1
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
16.5
Forward
-0.3
More Details
0.1
P/OCF
P/OCF
Price to OCF
0.1
vs History
vs Industry
Median 3Y
0.1
Median 5Y
1.5
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
16.8
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-0
Median 5Y
0.1
Industry
1.5
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
Forward
1.3
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
vs Industry
Median 3Y
3.1
Median 5Y
3.2
Industry
3.8
More Details
19.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.8
vs History
vs Industry
Median 3Y
19.9
Median 5Y
12.3
Industry
9.6
Forward
11
More Details
59.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
59.7
vs History
vs Industry
Median 3Y
59.6
Median 5Y
21
Industry
12.7
Forward
20
More Details
22.1
EV/OCF
EV/OCF
Enterprise Value to OCF
22.1
vs History
vs Industry
Median 3Y
22.2
Median 5Y
21.2
Industry
12.3
More Details
23.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.4
vs History
vs Industry
Median 3Y
23.4
Median 5Y
23.3
Industry
14.6
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
vs Industry
Median 3Y
1.1
Median 5Y
0.7
Industry
1.2
More Details

Multiples Across Competitors

MAV Competitors Multiples
Mav Beauty Brands Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Mav Beauty Brands Inc
TSX:MAV
906.9k CAD 0 -0 19.8 59.7
FR
L'Oreal SA
PAR:OR
198.1B EUR 4.6 30.9 19 23.1
UK
Unilever PLC
LSE:ULVR
115.5B GBP 2.3 23.8 146.6 169.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 51.9 36.4 40.1
UK
HALEON PLC
LSE:HLN
37.5B GBP 3.3 26.1 15.3 17.3
DE
Beiersdorf AG
XETRA:BEI
26.2B EUR 2.6 28.6 12.1 14.8
US
Estee Lauder Companies Inc
NYSE:EL
24B USD 1.6 -27.5 13.2 21.5
JP
Kao Corp
TSE:4452
3.1T JPY 1.9 26.9 12.2 19.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.8 68.5 41.3 45
IN
Dabur India Ltd
NSE:DABUR
860.9B INR 6.8 48.6 36.3 44.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
CA
Mav Beauty Brands Inc
TSX:MAV
Average P/E: 38.1
Negative Multiple: -0 		N/A N/A
FR
L'Oreal SA
PAR:OR
30.9
9%
3.4
UK
Unilever PLC
LSE:ULVR
23.8
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.9
9%
5.8
UK
HALEON PLC
LSE:HLN
26.1
13%
2
DE
Beiersdorf AG
XETRA:BEI
28.6
12%
2.4
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -27.5
39%
N/A
JP
Kao Corp
TSE:4452
26.9
10%
2.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
68.5
N/A N/A
IN
Dabur India Ltd
NSE:DABUR
48.6
N/A N/A
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Mav Beauty Brands Inc
TSX:MAV
Average EV/EBITDA: 35.2
19.8
N/A N/A
FR
L'Oreal SA
PAR:OR
19
6%
3.2
UK
Unilever PLC
LSE:ULVR
146.6
3%
48.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.4
8%
4.6
UK
HALEON PLC
LSE:HLN
15.3
5%
3.1
DE
Beiersdorf AG
XETRA:BEI
12.1
2%
6
US
Estee Lauder Companies Inc
NYSE:EL
13.2
3%
4.4
JP
Kao Corp
TSE:4452
12.2
7%
1.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.3
14%
3
IN
Dabur India Ltd
NSE:DABUR
36.3
12%
3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Mav Beauty Brands Inc
TSX:MAV
Average EV/EBIT: 45.5
59.7
N/A N/A
FR
L'Oreal SA
PAR:OR
23.1
6%
3.9
UK
Unilever PLC
LSE:ULVR
169.7
3%
56.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.1
9%
4.5
UK
HALEON PLC
LSE:HLN
17.3
5%
3.5
DE
Beiersdorf AG
XETRA:BEI
14.8
2%
7.4
US
Estee Lauder Companies Inc
NYSE:EL
21.5
4%
5.4
JP
Kao Corp
TSE:4452
19.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
45
15%
3
IN
Dabur India Ltd
NSE:DABUR
44.8
13%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
MAV intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAV stock valuation using valuation multiples.
Wall Street Estimates
MAV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.