Johnson Health Tech Co Ltd
TWSE:1736

Watchlist Manager
Johnson Health Tech Co Ltd Logo
Johnson Health Tech Co Ltd
TWSE:1736
Watchlist
Price: 145.5 TWD 0.34% Market Closed
Market Cap: 44.1B TWD
Section:
 

Relative Value

The Relative Value of one Johnson Health Tech Co Ltd stock under the Base Case scenario is 228.75 TWD. Compared to the current market price of 145.5 TWD, Johnson Health Tech Co Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
228.75 TWD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
33
vs Industry
38
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.8
More Details
15.5
P/E
P/E
Price to Earnings
15.5
vs History
88
vs Industry
8
Median 3Y
23.6
Median 5Y
27.8
Industry
18.7
Forward
15.9
More Details
17.3
P/OCF
P/OCF
Price to OCF
17.3
vs History
33
vs Industry
13
Median 3Y
19.4
Median 5Y
8.9
Industry
11.3
More Details
16
P/FCFE
P/FCFE
Price to FCFE
16
vs History
52
vs Industry
4
Median 3Y
21.8
Median 5Y
18
Industry
18.5
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
22
vs Industry
8
Median 3Y
2.8
Median 5Y
2.7
Industry
1.7
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
23
vs Industry
32
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
Forward
1.1
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
44
vs Industry
48
Median 3Y
2.4
Median 5Y
2.3
Industry
4.3
More Details
11.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.8
vs History
88
vs Industry
15
Median 3Y
14.7
Median 5Y
15.8
Industry
11.2
Forward
9.6
More Details
16.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.4
vs History
71
vs Industry
10
Median 3Y
21.8
Median 5Y
24.2
Industry
15.6
Forward
14
More Details
24.8
EV/OCF
EV/OCF
Enterprise Value to OCF
24.8
vs History
33
vs Industry
11
Median 3Y
26.9
Median 5Y
11.8
Industry
12
More Details
45.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
45.9
vs History
22
vs Industry
6
Median 3Y
15.2
Median 5Y
9.8
Industry
14.3
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
23
vs Industry
26
Median 3Y
1.3
Median 5Y
1.2
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Johnson Health Tech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Johnson Health Tech Co Ltd
TWSE:1736
44.1B TWD 0.8 15.5 11.8 16.4
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.2 20.4 10.4 12.8
US
Hasbro Inc
NASDAQ:HAS
11.5B USD 2.6 -20.6 13.9 16.2
JP
Shimano Inc
TSE:7309
1.5T JPY 3.1 28.4 13.1 19.6
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 10.4 32.7 20.7 24.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
45.5B CNY 2.5 25.2 25.4 25.4
US
Mattel Inc
NASDAQ:MAT
6.2B USD 1.2 14.4 9.4 12.1
CA
BRP Inc
TSX:DOO
7.3B CAD 0.9 298.2 9.7 17.4
US
Brunswick Corp
NYSE:BC
4.9B USD 1 -20.8 11.5 23.1
US
Acushnet Holdings Corp
NYSE:GOLF
4.8B USD 1.9 21.8 15.3 18.1
US
Polaris Inc
NYSE:PII
3.9B USD 0.6 -25.8 14 95.8
P/E Multiple
Earnings Growth PEG
TW
Johnson Health Tech Co Ltd
TWSE:1736
Average P/E: 57.1
15.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.4
6%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -20.6
29%
N/A
JP
Shimano Inc
TSE:7309
28.4
1%
28.4
UK
Games Workshop Group PLC
LSE:GAW
32.7
4%
8.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
25.2
26%
1
US
Mattel Inc
NASDAQ:MAT
14.4
3%
4.8
CA
BRP Inc
TSX:DOO
298.2
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -20.8
38%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
21.8
7%
3.1
US
Polaris Inc
NYSE:PII
Negative Multiple: -25.8
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Johnson Health Tech Co Ltd
TWSE:1736
Average EV/EBITDA: 14.1
11.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.4
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
13.9
14%
1
JP
Shimano Inc
TSE:7309
13.1
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
20.7
4%
5.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
25.4
37%
0.7
US
Mattel Inc
NASDAQ:MAT
9.4
7%
1.3
CA
BRP Inc
TSX:DOO
9.7
9%
1.1
US
Brunswick Corp
NYSE:BC
11.5
3%
3.8
US
Acushnet Holdings Corp
NYSE:GOLF
15.3
7%
2.2
US
Polaris Inc
NYSE:PII
14
9%
1.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.