Edison International
XBER:EIX

Watchlist Manager
Edison International Logo
Edison International
XBER:EIX
Watchlist
Price: 50.28 EUR 1.62% Market Closed
Market Cap: 19.5B EUR

Relative Value

The Relative Value of one EIX stock under the Base Case scenario is hidden EUR. Compared to the current market price of 50.28 EUR, Edison International is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EIX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
54
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
Forward
1.2
vs History
87
vs Industry
32
Median 3Y
23.9
Median 5Y
26.1
Industry
15.1
Forward
9.9
vs History
71
vs Industry
58
Median 3Y
6.7
Median 5Y
7.3
Industry
7.4
vs History
23
vs Industry
3
Median 3Y
24.2
Median 5Y
-10.7
Industry
14.6
vs History
58
vs Industry
44
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
vs History
26
vs Industry
41
Median 3Y
3.2
Median 5Y
3.2
Industry
2.9
Forward
3.1
vs History
85
vs Industry
65
Median 3Y
5.1
Median 5Y
4.9
Industry
7.9
vs History
93
vs Industry
51
Median 3Y
9.1
Median 5Y
8.8
Industry
10.6
Forward
7.1
vs History
93
vs Industry
39
Median 3Y
16.3
Median 5Y
15.5
Industry
15.3
Forward
11.9
vs History
74
vs Industry
40
Median 3Y
14.6
Median 5Y
16.1
Industry
11.3
vs History
vs Industry
Median 3Y
-49
Median 5Y
-18.2
Industry
16.8
vs History
52
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

EIX Competitors Multiples
Edison International Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Edison International
XBER:EIX
23.2B EUR 1.3 7.8 7.8 13.4
US
Nextera Energy Inc
NYSE:NEE
168.4B USD 6.4 25.9 18 34.5
ES
Iberdrola SA
MAD:IBE
115.4B EUR 2.5 21.2 9.5 17.5
US
Constellation Energy Corp
NASDAQ:CEG
112.6B USD 4.5 41.1 24.2 34
IT
Enel SpA
MIL:ENEL
87.6B EUR 0.7 8.7 5.3 7.3
US
Southern Co
NYSE:SO
96B USD 3.3 21.5 11.9 21.2
US
Duke Energy Corp
NYSE:DUK
91.5B USD 2.9 18.5 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
61.8B USD 2.9 16.9 12 20
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.7B USD 1.8 15.9 10.5 18
US
Xcel Energy Inc
NASDAQ:XEL
43.5B USD 3.1 22.7 13.6 29.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Edison International
XBER:EIX
Average EV/EBITDA: 12.4
7.8
9%
0.9
US
Nextera Energy Inc
NYSE:NEE
18
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.5
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24.2
5%
4.8
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.6
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Edison International
XBER:EIX
Average EV/EBIT: 21.5
13.4
12%
1.1
US
Nextera Energy Inc
NYSE:NEE
34.5
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.5
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
34
10%
3.4
IT
Enel SpA
MIL:ENEL
7.3
7%
1
US
Southern Co
NYSE:SO
21.2
10%
2.1
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18
9%
2
US
Xcel Energy Inc
NASDAQ:XEL
29.2
23%
1.3