Salesforce Inc
XETRA:FOO

Watchlist Manager
Salesforce Inc Logo
Salesforce Inc
XETRA:FOO
Watchlist
Price: 202.65 EUR -1.15% Market Closed
Market Cap: 199.6B EUR

Relative Value

The Relative Value of one FOO stock under the Base Case scenario is 340.04 EUR. Compared to the current market price of 202.65 EUR, Salesforce Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOO Relative Value
Base Case
340.04 EUR
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
17
Median 3Y
6.6
Median 5Y
6.8
Industry
2.4
Forward
5.3
vs History
96
vs Industry
14
Median 3Y
53
Median 5Y
70.7
Industry
22.3
Forward
19.6
vs History
96
vs Industry
27
Median 3Y
21.9
Median 5Y
25.5
Industry
16
vs History
87
vs Industry
25
Median 3Y
28
Median 5Y
28
Industry
20.9
vs History
61
vs Industry
26
Median 3Y
4.2
Median 5Y
4.2
Industry
3
vs History
84
vs Industry
16
Median 3Y
6.4
Median 5Y
6.5
Industry
2.4
Forward
5.2
vs History
87
vs Industry
24
Median 3Y
8.5
Median 5Y
8.7
Industry
4.9
vs History
96
vs Industry
19
Median 3Y
25.1
Median 5Y
28.8
Industry
12.2
Forward
12.3
vs History
96
vs Industry
15
Median 3Y
38
Median 5Y
63.4
Industry
15.9
Forward
15.3
vs History
96
vs Industry
26
Median 3Y
21.5
Median 5Y
25.1
Industry
14.7
vs History
96
vs Industry
25
Median 3Y
23.1
Median 5Y
27.9
Industry
17.4
vs History
61
vs Industry
31
Median 3Y
3.1
Median 5Y
3.2
Industry
2.4

Multiples Across Competitors

FOO Competitors Multiples
Salesforce Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Salesforce Inc
XETRA:FOO
221.8B EUR 5.5 30.7 17.8 24.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
424.8B USD 109 387.9 477.7 492.4
DE
SAP SE
XETRA:SAP
238.1B EUR 6.5 33.6 20.6 23.4
US
Applovin Corp
NASDAQ:APP
209.4B USD 37.9 74 58.7 63.9
US
Intuit Inc
NASDAQ:INTU
156.9B USD 8.1 38.1 26.4 30.6
US
NCR Corp
LSE:0K45
142.7B USD 53.9 -2 339.4 405.4 1 186.1
US
Adobe Inc
NASDAQ:ADBE
127.3B USD 5.4 17.8 13.3 14.6
US
Synopsys Inc
NASDAQ:SNPS
95.2B USD 13.5 71.5 67.1 115.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
88.7B USD 17 83.6 47.4 53.7
US
Autodesk Inc
NASDAQ:ADSK
55.4B USD 8 49.8 30.3 33.8
P/S Multiple
Revenue Growth P/S to Growth
US
Salesforce Inc
XETRA:FOO
Average P/S: 21 288.7
5.5
10%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109
46%
2.4
DE
SAP SE
XETRA:SAP
6.5
11%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
8.1
13%
0.6
US
N
NCR Corp
LSE:0K45
53.9
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.4
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.5
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17
14%
1.2
US
Autodesk Inc
NASDAQ:ADSK
8
13%
0.6
P/E Multiple
Earnings Growth PEG
US
Salesforce Inc
XETRA:FOO
Average P/E: 87.4
30.7
32%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
387.9
94%
4.1
DE
SAP SE
XETRA:SAP
33.6
48%
0.7
US
Applovin Corp
NASDAQ:APP
74
61%
1.2
US
Intuit Inc
NASDAQ:INTU
38.1
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 339.4
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.8
21%
0.8
US
Synopsys Inc
NASDAQ:SNPS
71.5
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.6
34%
2.5
US
Autodesk Inc
NASDAQ:ADSK
49.8
37%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Salesforce Inc
XETRA:FOO
Average EV/EBITDA: 116.5
17.8
24%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
477.7
137%
3.5
DE
SAP SE
XETRA:SAP
20.6
18%
1.1
US
Applovin Corp
NASDAQ:APP
58.7
53%
1.1
US
Intuit Inc
NASDAQ:INTU
26.4
27%
1
US
N
NCR Corp
LSE:0K45
405.4
16%
25.3
US
Adobe Inc
NASDAQ:ADBE
13.3
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
67.1
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.4
27%
1.8
US
Autodesk Inc
NASDAQ:ADSK
30.3
32%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Salesforce Inc
XETRA:FOO
Average EV/EBIT: 203.9
24.7
34%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
492.4
141%
3.5
DE
SAP SE
XETRA:SAP
23.4
21%
1.1
US
Applovin Corp
NASDAQ:APP
63.9
57%
1.1
US
Intuit Inc
NASDAQ:INTU
30.6
32%
1
US
N
NCR Corp
LSE:0K45
1 186.1
70%
16.9
US
Adobe Inc
NASDAQ:ADBE
14.6
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
115.5
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.7
30%
1.8
US
Autodesk Inc
NASDAQ:ADSK
33.8
35%
1