F

Fruitas Holdings Inc
XPHS:FRUIT

Watchlist Manager
Fruitas Holdings Inc
XPHS:FRUIT
Watchlist
Price: 0.64 PHP
Market Cap: 1.4B PHP

Relative Value

The Relative Value of one FRUIT stock under the Base Case scenario is hidden PHP. Compared to the current market price of 0.64 PHP, Fruitas Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRUIT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
76
Median 3Y
0.6
Median 5Y
1.2
Industry
1.4
vs History
69
vs Industry
46
Median 3Y
15.3
Median 5Y
14.3
Industry
20.1
vs History
65
vs Industry
62
Median 3Y
5.4
Median 5Y
5.9
Industry
9.5
vs History
46
vs Industry
26
Median 3Y
14.5
Median 5Y
14.3
Industry
18.2
vs History
96
vs Industry
63
Median 3Y
1.1
Median 5Y
1.6
Industry
2.1
vs History
96
vs Industry
87
Median 3Y
0.4
Median 5Y
0.9
Industry
1.9
vs History
96
vs Industry
87
Median 3Y
0.7
Median 5Y
1.6
Industry
3.8
vs History
96
vs Industry
72
Median 3Y
2.6
Median 5Y
6.2
Industry
10.6
vs History
73
vs Industry
65
Median 3Y
5.1
Median 5Y
4.3
Industry
16.5
vs History
68
vs Industry
72
Median 3Y
3.4
Median 5Y
3.8
Industry
11.3
vs History
14
vs Industry
100
Median 3Y
10.3
Median 5Y
8.1
Industry
16.3
vs History
96
vs Industry
77
Median 3Y
0.7
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

FRUIT Competitors Multiples
Fruitas Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Fruitas Holdings Inc
XPHS:FRUIT
1.4B PHP 0.5 13.5 1.7 3.4
US
McDonald's Corp
NYSE:MCD
216.6B USD 8.2 25.7 17.8 20.9
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
98.6B USD 2.7 53.1 20.5 30.6
UK
Compass Group PLC
LSE:CPG
39.6B GBP 0.9 21.2 11.4 14.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.5B USD 4.4 33.5 21.8 25.7
US
Yum! Brands Inc
NYSE:YUM
41.8B USD 5.2 28.9 18.7 20.1
CA
Restaurant Brands International Inc
NYSE:QSR
30.7B USD 3.3 33.3 15.9 18
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8 1 359.7 423.9 -391.9
US
Darden Restaurants Inc
NYSE:DRI
23.2B USD 1.8 20.7 12.8 17.5
CN
MIXUE Group
HKEX:2097
167.6B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
F
Fruitas Holdings Inc
XPHS:FRUIT
Average EV/EBITDA: 433
1.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.8
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.5
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.8
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
18.7
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
15.9
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
423.9
117%
3.6
US
Darden Restaurants Inc
NYSE:DRI
12.8
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
F
Fruitas Holdings Inc
XPHS:FRUIT
Average EV/EBIT: 544.6
3.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.9
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.6
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.5
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.7
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.1
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -391.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.5
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A