C

Close The Loop Inc
ASX:CLG

Watchlist Manager
Close The Loop Inc
ASX:CLG
Watchlist
Price: 0.048 AUD Market Closed
Market Cap: 25.5m AUD

Relative Value

The Relative Value of one CLG stock under the Base Case scenario is 0.568 AUD. Compared to the current market price of 0.048 AUD, Close The Loop Inc is Undervalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLG Relative Value
Base Case
0.568 AUD
Undervaluation 92%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
54
vs Industry
86
Median 3Y
0.3
Median 5Y
0.2
Industry
1.1
Forward
0.1
vs History
54
vs Industry
46
Median 3Y
10
Median 5Y
8.5
Industry
15.7
Forward
1.6
vs History
54
vs Industry
56
Median 3Y
4.7
Median 5Y
3.8
Industry
9.4
vs History
vs Industry
50
Median 3Y
-81.8
Median 5Y
-100.9
Industry
15.4
vs History
95
vs Industry
83
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
vs History
54
vs Industry
69
Median 3Y
0.6
Median 5Y
0.5
Industry
1.4
Forward
0.3
vs History
54
vs Industry
71
Median 3Y
1.6
Median 5Y
1.3
Industry
4.1
vs History
54
vs Industry
34
Median 3Y
7.4
Median 5Y
7.2
Industry
8.1
Forward
2.2
vs History
54
vs Industry
46
Median 3Y
7.4
Median 5Y
7.2
Industry
11.8
Forward
2.8
vs History
52
vs Industry
38
Median 3Y
7.3
Median 5Y
6.9
Industry
9.9
vs History
27
vs Industry
10
Median 3Y
16
Median 5Y
14.4
Industry
13.5
vs History
95
vs Industry
75
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

CLG Competitors Multiples
Close The Loop Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Close The Loop Inc
ASX:CLG
25.5m AUD 0.1 4.9 6.1 6.1
US
Waste Management Inc
NYSE:WM
95.2B USD 4.2 35.6 17.9 28.3
US
Republic Services Inc
NYSE:RSG
78.4B USD 4.8 37.6 17.7 27.7
CA
Waste Connections Inc
TSX:WCN
67B CAD 5.4 78.4 19.7 33.1
US
Rollins Inc
NYSE:ROL
27.6B USD 8 57.8 35.6 41.7
US
Veralto Corp
NYSE:VLTO
24.1B USD 4.6 27.5 19.4 20.7
CA
GFL Environmental Inc
TSX:GFL
25B CAD 3.3 9 16.2 73
US
Clean Harbors Inc
NYSE:CLH
12.2B USD 2 31.1 13.4 21.9
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.6 8.9 14.8
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 50.5 16.4 18.4
US
Casella Waste Systems Inc
NASDAQ:CWST
7.5B USD 4.6 582 23.5 82.3