C

Close The Loop Inc
ASX:CLG

Watchlist Manager
Close The Loop Inc
ASX:CLG
Watchlist
Price: 0.077 AUD -3.75% Market Closed
Market Cap: 41m AUD

Relative Value

The Relative Value of one CLG stock under the Base Case scenario is 0.58 AUD. Compared to the current market price of 0.077 AUD, Close The Loop Inc is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLG Relative Value
Base Case
0.58 AUD
Undervaluation 87%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
86
Median 3Y
0.3
Median 5Y
0.2
Industry
1.1
Forward
0.2
vs History
53
vs Industry
46
Median 3Y
10
Median 5Y
9.1
Industry
16.1
Forward
2.5
vs History
53
vs Industry
56
Median 3Y
4.7
Median 5Y
4
Industry
9.4
vs History
vs Industry
50
Median 3Y
-83.9
Median 5Y
-106.2
Industry
16.3
vs History
95
vs Industry
83
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
vs History
51
vs Industry
69
Median 3Y
0.6
Median 5Y
0.5
Industry
1.4
Forward
0.4
vs History
51
vs Industry
71
Median 3Y
1.6
Median 5Y
1.4
Industry
4.2
vs History
44
vs Industry
34
Median 3Y
7.4
Median 5Y
7.3
Industry
8.2
Forward
2.7
vs History
44
vs Industry
46
Median 3Y
7.4
Median 5Y
7.3
Industry
11.9
Forward
3.3
vs History
32
vs Industry
38
Median 3Y
7.3
Median 5Y
7
Industry
10
vs History
20
vs Industry
10
Median 3Y
15.3
Median 5Y
14.1
Industry
13.7
vs History
93
vs Industry
75
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

CLG Competitors Multiples
Close The Loop Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Close The Loop Inc
ASX:CLG
41m AUD 0.2 7.8 7.3 7.3
US
Waste Management Inc
NYSE:WM
97B USD 4.2 36.2 18.2 28.7
US
Republic Services Inc
NYSE:RSG
80.3B USD 5 38.5 18.1 28.3
CA
Waste Connections Inc
TSX:WCN
69.8B CAD 5.6 80.8 20.2 34
US
Rollins Inc
NYSE:ROL
27.7B USD 8 58.1 35.8 42
US
Veralto Corp
NYSE:VLTO
25B USD 4.7 28.6 20.1 21.4
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.3 9.1 16.5 73.9
US
Clean Harbors Inc
NYSE:CLH
12.2B USD 2 31.1 13.4 21.9
UK
Rentokil Initial PLC
LSE:RTO
8.9B GBP 1.6 28.9 9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.2B USD 2 48.9 15.9 17.8
US
Casella Waste Systems Inc
NASDAQ:CWST
7.4B USD 4.6 579.2 23.4 82