Top Shelf International Holdings Ltd
ASX:TSI
Relative Value
The Relative Value of one TSI stock under the Base Case scenario is 0.37 AUD. Compared to the current market price of 0.18 AUD, Top Shelf International Holdings Ltd is Undervalued by 51%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
TSI Competitors Multiples
Top Shelf International Holdings Ltd Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
AU |
Top Shelf International Holdings Ltd
ASX:TSI
|
37.3m AUD | 1.3 | -0.9 | -2.6 | -2.6 | ||
CN |
Kweichow Moutai Co Ltd
SSE:600519
|
2.1T CNY | 14.2 | 28.7 | 20.4 | 20.4 | ||
CN |
Wuliangye Yibin Co Ltd
SZSE:000858
|
583.9B CNY | 7.9 | 21.9 | 14.1 | 14.1 | ||
UK |
Diageo PLC
LSE:DGE
|
61B GBP | 3.3 | 16.7 | 11.7 | 14.1 | ||
US |
P
|
Premium Beverage Group Inc
OTC:PBEV
|
52.2B USD | 0 | 0 | 0 | 0 | |
US |
Constellation Brands Inc
NYSE:STZ
|
46.5B USD | 4.7 | 26.9 | 15.5 | 17.6 | ||
CN |
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
320B CNY | 10.4 | 30.7 | 23.4 | 23.4 | ||
ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.7B Zac | 0 | 0 | 0 | 0 | |
FR |
Pernod Ricard SA
PAR:RI
|
35.6B EUR | 3.1 | 17.4 | 13.2 | 15.1 | ||
CN |
Luzhou Laojiao Co Ltd
SZSE:000568
|
272.6B CNY | 9.2 | 21.4 | 15.5 | 15.5 | ||
US |
Brown-Forman Corp
NYSE:BF.B
|
22.8B USD | 5.4 | 23.6 | 18 | 19.2 |