McDonald's Corp
BMV:MCD

Watchlist Manager
McDonald's Corp Logo
McDonald's Corp
BMV:MCD
Watchlist
Price: 5 505 MXN -0.63% Market Closed
Market Cap: 204.1B MXN

Relative Value

The Relative Value of one MCD stock under the Base Case scenario is hidden MXN. Compared to the current market price of 5 505 MXN, McDonald's Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
7
Median 3Y
8.2
Median 5Y
8
Industry
1.4
Forward
8.1
vs History
41
vs Industry
23
Median 3Y
25.6
Median 5Y
25.6
Industry
20
Forward
25
vs History
61
vs Industry
14
Median 3Y
22.1
Median 5Y
21.9
Industry
9.6
vs History
58
vs Industry
15
Median 3Y
25.4
Median 5Y
26.4
Industry
18.3
vs History
vs Industry
Median 3Y
-41.7
Median 5Y
-37.9
Industry
2.1
vs History
22
vs Industry
7
Median 3Y
9.6
Median 5Y
9.4
Industry
1.9
Forward
9.5
vs History
41
vs Industry
8
Median 3Y
16.8
Median 5Y
16.8
Industry
3.8
vs History
53
vs Industry
17
Median 3Y
17.8
Median 5Y
17.9
Industry
10.6
Forward
17.2
vs History
53
vs Industry
24
Median 3Y
21
Median 5Y
21.2
Industry
16.5
Forward
20.2
vs History
64
vs Industry
14
Median 3Y
26.1
Median 5Y
26
Industry
11.3
vs History
53
vs Industry
16
Median 3Y
36.8
Median 5Y
35.3
Industry
16.3
vs History
54
vs Industry
10
Median 3Y
4.7
Median 5Y
4.5
Industry
1.3

Multiples Across Competitors

MCD Competitors Multiples
McDonald's Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
McDonald's Corp
BMV:MCD
217.6B MXN 8.3 25.9 17.8 21
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
95.7B USD 2.6 51.6 20 29.8
UK
Compass Group PLC
LSE:CPG
40.1B GBP 0.9 21.5 11.5 14.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.1B USD 4.2 31.9 20.7 24.4
US
Yum! Brands Inc
NYSE:YUM
42.1B USD 5.2 29.1 18.8 20.2
CA
Restaurant Brands International Inc
NYSE:QSR
31B USD 3.3 33.7 16.1 18.1
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 374 428.5 -396.2
US
Darden Restaurants Inc
NYSE:DRI
21.4B USD 1.7 19.1 11.9 16.2
CN
MIXUE Group
HKEX:2097
160.4B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.4B USD 1.5 19.2 8.8 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
McDonald's Corp
BMV:MCD
Average EV/EBITDA: 434
17.8
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.5
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.7
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
18.8
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.1
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
428.5
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
11.9
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
8.8
8%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
McDonald's Corp
BMV:MCD
Average EV/EBIT: 545.3
21
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
29.8
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.7
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.4
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.2
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.1
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.2
9%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
11.8
9%
1.3