DSV A/S
CSE:DSV

Watchlist Manager
DSV A/S Logo
DSV A/S
CSE:DSV
Watchlist
Price: 1 531 DKK 1.22% Market Closed
Market Cap: 368.1B DKK

Relative Value

The Relative Value of one DSV stock under the Base Case scenario is 1 713.31 DKK. Compared to the current market price of 1 531 DKK, DSV A/S is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSV Relative Value
Base Case
1 713.31 DKK
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
14
Median 3Y
1.5
Median 5Y
1.7
Industry
0.6
Forward
1.4
vs History
34
vs Industry
13
Median 3Y
19.6
Median 5Y
26.4
Industry
15.3
Forward
26.2
vs History
41
vs Industry
6
Median 3Y
15.1
Median 5Y
22.9
Industry
8.1
vs History
92
vs Industry
38
Median 3Y
15
Median 5Y
20.8
Industry
15.6
vs History
82
vs Industry
18
Median 3Y
3.4
Median 5Y
3.9
Industry
1.5
vs History
31
vs Industry
18
Median 3Y
1.7
Median 5Y
1.8
Industry
0.8
Forward
1.4
vs History
36
vs Industry
24
Median 3Y
6.4
Median 5Y
7.3
Industry
4.4
vs History
34
vs Industry
11
Median 3Y
15
Median 5Y
19.7
Industry
9
Forward
11.8
vs History
34
vs Industry
21
Median 3Y
15
Median 5Y
19.7
Industry
13.3
Forward
17
vs History
49
vs Industry
6
Median 3Y
16.8
Median 5Y
23.9
Industry
9.8
vs History
47
vs Industry
11
Median 3Y
19.6
Median 5Y
28.1
Industry
14.1
vs History
31
vs Industry
14
Median 3Y
2.2
Median 5Y
2.4
Industry
1

Multiples Across Competitors

DSV Competitors Multiples
DSV A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
DSV A/S
CSE:DSV
357.8B DKK 2.1 34 22.7 22.7
US
United Parcel Service Inc
NYSE:UPS
85.5B USD 0.9 14.5 8.2 11.6
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
US
FedEx Corp
NYSE:FDX
54.5B USD 0.6 13.9 6.7 11.6
CN
S.F. Holding Co Ltd
SZSE:002352
241.8B CNY 0.8 23 16.1 16.1
US
Expeditors International of Washington Inc
NYSE:EXPD
15.5B USD 1.4 18.6 12.3 13
CN
ZTO Express (Cayman) Inc
HKEX:2057
111.8B HKD 2.3 10.9 7.4 7.4
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
11.5B USD 0.7 22.5 13.6 15.3
CN
JD Logistics Inc
HKEX:2618
86.7B HKD 0.4 12.3 2.3 6
LU
InPost SA
AEX:INPST
7B EUR 2.6 25.3 9.7 17.6
KR
Hyundai Glovis Co Ltd
KRX:086280
10.3T KRW 0.4 8.7 3.4 4.6