Gubra A/S
CSE:GUBRA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (23.5), the stock would be worth kr3 848.52 (1 109% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.9 | kr318.4 |
0%
|
| Industry Average | 23.5 | kr3 848.52 |
+1 109%
|
| Country Average | 10.3 | kr1 688.95 |
+430%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr4.9B
|
/ |
Jan 2026
kr2.2B
|
= |
|
|
kr4.9B
|
/ |
Dec 2026
kr61.6m
|
= |
|
|
kr4.9B
|
/ |
Dec 2027
kr158.9m
|
= |
|
|
kr4.9B
|
/ |
Dec 2028
kr485.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| DK |
G
|
Gubra A/S
CSE:GUBRA
|
5.4B DKK | 1.9 | 3.1 | |
| US |
P
|
PerkinElmer Inc
LSE:0KHE
|
1T USD | 1 226.4 | 4 280.5 | |
| US |
|
Thermo Fisher Scientific Inc
NYSE:TMO
|
176.7B USD | 18.4 | 26.4 | |
| US |
|
Danaher Corp
NYSE:DHR
|
125.4B USD | 17.6 | 34 | |
| KR |
|
Samsung Biologics Co Ltd
KRX:207940
|
82.3T KRW | 30.1 | 46.1 | |
| CN |
|
WuXi AppTec Co Ltd
SSE:603259
|
298.9B CNY | 16.3 | 15.6 | |
| CH |
|
Lonza Group AG
SIX:LONN
|
34.3B CHF | 16.1 | -118.2 | |
| US |
|
Agilent Technologies Inc
NYSE:A
|
32.7B USD | 18.6 | 25.3 | |
| US |
|
Waters Corp
NYSE:WAT
|
30.4B USD | 30.5 | 47.3 | |
| US |
|
IQVIA Holdings Inc
NYSE:IQV
|
27.5B USD | 11.5 | 20.3 | |
| US |
|
Mettler-Toledo International Inc
NYSE:MTD
|
26.1B USD | 22.3 | 30 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 5.1 |
| Median | 10.3 |
| 70th Percentile | 16.4 |
| Max | 10 882.4 |
Other Multiples
Gubra A/S
Glance View
Nestled in the scientific hub of Denmark, Gubra A/S has carved a niche for itself in the dynamic world of biotechnology. Since its inception in 2008, the company has anchored its reputation on its pioneering work in preclinical contract research. At its core, Gubra specializes in providing pivotal insights and support for pharmaceutical giants working on metabolic and fibrotic diseases. Through meticulous study and advanced technological frameworks, such as their proprietary imaging platforms and tailored animal models, Gubra delivers essential data that propels drug discovery forward. Their B2B model thrives on collaborating with major pharmaceutical firms, assisting them in navigating the complex maze of early-stage drug development. Beyond its contract research capabilities, Gubra has also ventured into developing its own proprietary pipeline of peptide-based drug candidates. This dual-strategy approach demonstrates their deft versatility—balancing service-based revenue streams with the potential high returns from successful drug development. While their focus remains predominantly on addressing metabolic ailments like diabetes and obesity, the company's exploration into fibrosis shows a forward-thinking attitude towards expanding their portfolio. By combining cutting-edge research with strategic alliances, Gubra continues to position itself as a vital player in biotech, capturing the synergies between scientific innovation and commercial application.