G

Gubra A/S
CSE:GUBRA

Watchlist Manager
Gubra A/S
CSE:GUBRA
Watchlist
Price: 318.4 DKK -2.81% Market Closed
Market Cap: kr5.2B

EV/EBITDA

1.9
Current
104%
Cheaper
vs 3-y average of -43.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
1.9
=
Enterprise Value
kr4.9B
/
EBITDA
kr2.2B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
1.9
=
Enterprise Value
kr4.9B
/
EBITDA
kr2.2B

Valuation Scenarios

Gubra A/S is trading below its industry average

If EV/EBITDA returns to its Industry Average (23.5), the stock would be worth kr3 848.52 (1 109% upside from current price).

Statistics
Positive Scenarios
2/2
Maximum Downside
No Downside Scenarios
Maximum Upside
+1 109%
Average Upside
770%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 1.9 kr318.4
0%
Industry Average 23.5 kr3 848.52
+1 109%
Country Average 10.3 kr1 688.95
+430%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
kr4.9B
/
Jan 2026
kr2.2B
=
1.9
Current
kr4.9B
/
Dec 2026
kr61.6m
=
78.9
Forward
kr4.9B
/
Dec 2027
kr158.9m
=
30.6
Forward
kr4.9B
/
Dec 2028
kr485.6m
=
10
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
DK
Gubra A/S
CSE:GUBRA
5.4B DKK 1.9 3.1
US
PerkinElmer Inc
LSE:0KHE
1T USD 1 226.4 4 280.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
176.7B USD 18.4 26.4
US
Danaher Corp
NYSE:DHR
125.4B USD 17.6 34
KR
Samsung Biologics Co Ltd
KRX:207940
82.3T KRW 30.1 46.1
CN
WuXi AppTec Co Ltd
SSE:603259
298.9B CNY 16.3 15.6
CH
Lonza Group AG
SIX:LONN
34.3B CHF 16.1 -118.2
US
Agilent Technologies Inc
NYSE:A
32.7B USD 18.6 25.3
US
Waters Corp
NYSE:WAT
30.4B USD 30.5 47.3
US
IQVIA Holdings Inc
NYSE:IQV
27.5B USD 11.5 20.3
US
Mettler-Toledo International Inc
NYSE:MTD
26.1B USD 22.3 30
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
G
Gubra A/S
CSE:GUBRA
Average EV/EBITDA: 128.2
1.9
-39%
N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 226.4
9%
136.3
US
Thermo Fisher Scientific Inc
NYSE:TMO
18.4
9%
2
US
Danaher Corp
NYSE:DHR
17.6
7%
2.5
KR
Samsung Biologics Co Ltd
KRX:207940
30.1
12%
2.5
CN
WuXi AppTec Co Ltd
SSE:603259
16.3
23%
0.7
CH
Lonza Group AG
SIX:LONN
16.1
12%
1.3
US
Agilent Technologies Inc
NYSE:A
18.6
12%
1.6
US
Waters Corp
NYSE:WAT
30.5
36%
0.8
US
IQVIA Holdings Inc
NYSE:IQV
11.5
10%
1.1
US
Mettler-Toledo International Inc
NYSE:MTD
22.3
7%
3.2

Market Distribution

Lower than 88% of companies in Denmark
Percentile
12th
Based on 396 companies
12th percentile
1.9
Low
0.6 — 5.1
Typical Range
5.1 — 16.4
High
16.4 —
Distribution Statistics
Denmark
Min 0.6
30th Percentile 5.1
Median 10.3
70th Percentile 16.4
Max 10 882.4

Gubra A/S
Glance View

Nestled in the scientific hub of Denmark, Gubra A/S has carved a niche for itself in the dynamic world of biotechnology. Since its inception in 2008, the company has anchored its reputation on its pioneering work in preclinical contract research. At its core, Gubra specializes in providing pivotal insights and support for pharmaceutical giants working on metabolic and fibrotic diseases. Through meticulous study and advanced technological frameworks, such as their proprietary imaging platforms and tailored animal models, Gubra delivers essential data that propels drug discovery forward. Their B2B model thrives on collaborating with major pharmaceutical firms, assisting them in navigating the complex maze of early-stage drug development. Beyond its contract research capabilities, Gubra has also ventured into developing its own proprietary pipeline of peptide-based drug candidates. This dual-strategy approach demonstrates their deft versatility—balancing service-based revenue streams with the potential high returns from successful drug development. While their focus remains predominantly on addressing metabolic ailments like diabetes and obesity, the company's exploration into fibrosis shows a forward-thinking attitude towards expanding their portfolio. By combining cutting-edge research with strategic alliances, Gubra continues to position itself as a vital player in biotech, capturing the synergies between scientific innovation and commercial application.

GUBRA Intrinsic Value
830.38 DKK
Undervaluation 62%
Intrinsic Value
Price kr318.4
G
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett