First Time Loading...

Mayora Indah Tbk PT
F:D7V

Watchlist Manager
Mayora Indah Tbk PT Logo
Mayora Indah Tbk PT
F:D7V
Watchlist
Price: 0.129 EUR Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one D7V stock under the Base Case scenario is 0.196 EUR. Compared to the current market price of 0.129 EUR, Mayora Indah Tbk PT is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D7V Relative Value
Base Case
0.196 EUR
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
73
vs Industry
28
Median 3Y
1.8
Median 5Y
1.8
Industry
1
Forward
1.5
More Details
16.6
P/E
P/E
Price to Earnings
16.6
vs History
93
vs Industry
37
Median 3Y
26.9
Median 5Y
26.7
Industry
17.9
Forward
16.3
More Details
10.1
P/OCF
P/OCF
Price to OCF
10.1
vs History
84
vs Industry
35
Median 3Y
16.5
Median 5Y
14.4
Industry
10
More Details
34.1
P/FCFE
P/FCFE
Price to FCFE
34.1
vs History
60
vs Industry
17
Median 3Y
48.3
Median 5Y
41.9
Industry
18.4
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
84
vs Industry
16
Median 3Y
4.1
Median 5Y
4.4
Industry
1.6
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
76
vs Industry
30
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1
Forward
1.5
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
71
vs Industry
36
Median 3Y
6.8
Median 5Y
6.7
Industry
5
More Details
12.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.2
vs History
95
vs Industry
31
Median 3Y
18.2
Median 5Y
17.3
Industry
10.7
Forward
9.6
More Details
12.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.2
vs History
95
vs Industry
41
Median 3Y
18.2
Median 5Y
17.3
Industry
14.6
Forward
11.9
More Details
10
EV/OCF
EV/OCF
Enterprise Value to OCF
10
vs History
84
vs Industry
39
Median 3Y
16.3
Median 5Y
14.1
Industry
11.3
More Details
19.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.2
vs History
63
vs Industry
25
Median 3Y
20.2
Median 5Y
24.5
Industry
16.2
More Details
2.9
EV/IC
EV/IC
Enterprise Value to IC
2.9
vs History
74
vs Industry
15
Median 3Y
3.2
Median 5Y
3.3
Industry
1.2
More Details

Multiples Across Competitors

D7V Competitors Multiples
Mayora Indah Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Mayora Indah Tbk PT
F:D7V
53T EUR 1.7 16.6 12.2 12.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
240.4B CHF 2.6 21.4 14.7 17.9
US
Mondelez International Inc
NASDAQ:MDLZ
93.9B USD 2.6 21.9 13.4 15.8
US
Kraft Heinz Co
NASDAQ:KHC
44.2B USD 1.7 15.7 9.9 11.7
US
Hershey Co
NYSE:HSY
40.5B USD 3.6 21.7 15 17.4
FR
Danone SA
PAR:BN
37.1B EUR 1.3 42.5 8.7 12.7
US
General Mills Inc
NYSE:GIS
39.5B USD 2 15.5 12 13.8
CN
Muyuan Foods Co Ltd
SZSE:002714
233.1B CNY 1.8 23.5 20 20
ZA
Tiger Brands Ltd
JSE:TBS
30.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
218.3B CNY 8.7 37.3 31.7 31.7

See Also

Summary
D7V intrinsic value, competitors valuation, and company profile.
DCF Valuation
D7V stock valuation using Discount Cash Flow valuation method.
Relative Valuation
D7V stock valuation using valuation multiples.
Wall Street Estimates
D7V price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
D7V stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.